BRATTØRKAIA AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,28 %

Current Ratio

4,09

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 506 000	146 848 000	0	0
Net Income	74 246 000	62 977 000	38 746 000	159 000
Total Assets	1 891 349 000	1 870 276 000	1 626 471 000	1 572 492 000
Total Equity	1 733 926 000	1 728 783 000	1 583 141 000	1 572 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 506 000	146 848 000	0	0
Expenditure	67 270 000	66 674 000	323 000	316 000
Operating Profit	88 236 000	80 174 000	−323 000	−316 000
Financial Income	6 947 000	572 000	43 702 000	520 000
Financial Costs	−4 000	7 000	−4 911 000	0
Financial Balance	6 951 000	565 000	48 613 000	520 000
Earnings Before Tax	95 188 000	80 739 000	48 289 000	204 000
Tax	20 941 000	17 763 000	9 543 000	45 000
Net Income	74 246 000	62 977 000	38 746 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 451 394 000	1 502 480 000	1 500 752 000	1 497 460 000
Total Current Assets	439 955 000	367 796 000	125 719 000	75 032 000
Total Assets	1 891 349 000	1 870 276 000	1 626 471 000	1 572 492 000
Total Retained Equity	105 433 000	100 289 000	−45 353 000	−50 301 000
Total Equity	1 733 926 000	1 728 783 000	1 583 141 000	1 572 492 000
Total Long-Term Debt	49 965 000	49 291 000	0	0
Total Current Debt	107 458 000	92 202 000	43 330 000	0
Total Equity and Debt	1 891 349 000	1 870 276 000	1 626 471 000	1 572 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 886 000	3 919 000	0	0
Other Income	2 620 000	142 929 000	0	0
Revenue	155 506 000	146 848 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 287 000	54 026 000	0	0
Impairment	0	0	0	0
Expenditure	67 270 000	66 674 000	323 000	316 000
Operating Profit	88 236 000	80 174 000	−323 000	−316 000
Financial Income	6 947 000	572 000	43 702 000	520 000
Financial Costs	−4 000	7 000	−4 911 000	0
Financial Balance	6 951 000	565 000	48 613 000	520 000
Dividends	0	0	0	0
Net Income	74 246 000	62 977 000	38 746 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 236 000	2 855 000
Real Eastate	1 430 382 000	1 468 142 000	0	0
Machinery and Plant Facilities	0	9 247 000	0	0
Fixtures	20 239 000	24 143 000	0	0
Total Tangible Assets	1 450 621 000	1 501 532 000	0	0
Total Fiancial Fixed Assets	773 000	948 000	1 499 516 000	1 494 605 000
Total Fixed Assets	1 451 394 000	1 502 480 000	1 500 752 000	1 497 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	439 955 000	367 796 000	125 719 000	75 032 000
Total Assets	1 891 349 000	1 870 276 000	1 626 471 000	1 572 492 000
Total Equity	1 733 926 000	1 728 783 000	1 583 141 000	1 572 492 000
Short-Term Group Debt	88 594 000	76 254 000	43 330 000	0
Total Long-Term Debt	49 965 000	49 291 000	0	0
Creditors	13 225 000	14 135 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 639 000	1 813 000	0	0
Total Current Debt	107 458 000	92 202 000	43 330 000	0
Total Equity and Debt	1 891 349 000	1 870 276 000	1 626 471 000	1 572 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,28 %	3,64 %	2,45 %	0,01 %
Debt-to-Equity Ratio	0,03	0,03	0	0
Operating Profit Margin	56,74 %	54,6 %	-	-
Current Ratio	4,09	3,99	2,9	-
Quick Ratio	4,09	3,99	2,9	-
Equity Ratio	0,92	0,92	0,97	1
Gross Profit Margin	100 %	100 %	-	-