BJØNNÅSEN AS

4540 ÅSERAL

Finances

Share Ownership

Return on Equity

14,62 %

Current Ratio

0,01

Debt-to-Equity Ratio

−16,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	1 644 000	550 000	120 000
Net Income	−94 000	201 000	−112 000	−201 000
Total Assets	10 245 000	10 652 000	11 145 000	11 532 000
Total Equity	−643 000	−549 000	−750 000	−638 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	1 644 000	550 000	120 000
Expenditure	396 000	1 242 000	412 000	27 000
Operating Profit	154 000	403 000	138 000	93 000
Financial Income	0	0	0	0
Financial Costs	248 000	202 000	250 000	294 000
Financial Balance	−248 000	−202 000	−250 000	−294 000
Earnings Before Tax	−94 000	201 000	−112 000	−201 000
Tax	0	0	0	0
Net Income	−94 000	201 000	−112 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 241 000	10 624 000	11 140 000	11 523 000
Total Current Assets	4 000	29 000	5 000	9 000
Total Assets	10 245 000	10 652 000	11 145 000	11 532 000
Total Retained Equity	−743 000	−649 000	−850 000	−738 000
Total Equity	−643 000	−549 000	−750 000	−638 000
Total Long-Term Debt	10 362 000	10 604 000	11 294 000	11 569 000
Total Current Debt	526 000	598 000	601 000	601 000
Total Equity and Debt	10 245 000	10 652 000	11 145 000	11 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	550 000	1 644 000	550 000	0
Other Income	0	0	0	120 000
Revenue	550 000	1 644 000	550 000	120 000
Cost of Goods Sold	383 000	1 223 000	386 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	396 000	1 242 000	412 000	27 000
Operating Profit	154 000	403 000	138 000	93 000
Financial Income	0	0	0	0
Financial Costs	248 000	202 000	250 000	294 000
Financial Balance	−248 000	−202 000	−250 000	−294 000
Dividends	0	0	0	0
Net Income	−94 000	201 000	−112 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 241 000	10 624 000	11 140 000	0
Real Eastate	0	0	0	11 523 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	11 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 241 000	10 624 000	11 140 000	11 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	29 000	5 000	9 000
Total Current Assets	4 000	29 000	5 000	9 000
Total Assets	10 245 000	10 652 000	11 145 000	11 532 000
Total Equity	−643 000	−549 000	−750 000	−638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 362 000	10 604 000	11 294 000	11 569 000
Creditors	126 000	200 000	200 000	200 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	398 000	401 000	401 000
Total Current Debt	526 000	598 000	601 000	601 000
Total Equity and Debt	10 245 000	10 652 000	11 145 000	11 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,62 %	−36,61 %	14,93 %	31,5 %
Debt-to-Equity Ratio	−16,12	−19,32	−15,06	−18,13
Operating Profit Margin	28 %	24,51 %	25,09 %	77,5 %
Current Ratio	0,01	0,05	0,01	0,01
Quick Ratio	0,01	0,05	0,01	0,01
Equity Ratio	−0,06	−0,05	−0,07	−0,06
Gross Profit Margin	30,36 %	25,61 %	29,82 %	100 %