FIWE AS

0286 OSLO

Finances

Return on Equity

13,43 %

Current Ratio

36,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	66 000	174 000	226 000
Net Income	1 463 000	−3 749 000	13 875 000	1 091 000
Total Assets	11 198 000	14 774 000	23 553 000	10 250 000
Total Equity	10 896 000	12 940 000	23 144 000	9 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	66 000	174 000	226 000
Expenditure	1 117 000	983 000	771 000	1 032 000
Operating Profit	−1 051 000	−917 000	−597 000	−806 000
Financial Income	3 661 000	4 585 000	15 354 000	2 049 000
Financial Costs	1 148 000	7 417 000	881 000	151 000
Financial Balance	2 513 000	−2 832 000	14 473 000	1 898 000
Earnings Before Tax	1 463 000	−3 749 000	13 875 000	1 091 000
Tax	0	0	0	0
Net Income	1 463 000	−3 749 000	13 875 000	1 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 000	29 000	29 000	2 018 000
Total Current Assets	10 979 000	14 745 000	23 524 000	8 233 000
Total Assets	11 198 000	14 774 000	23 553 000	10 250 000
Total Retained Equity	10 656 000	12 700 000	22 904 000	9 629 000
Total Equity	10 896 000	12 940 000	23 144 000	9 869 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	1 834 000	409 000	381 000
Total Equity and Debt	11 198 000	14 774 000	23 553 000	10 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	66 000	174 000	226 000
Other Income	0	0	0	0
Revenue	66 000	66 000	174 000	226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	808 000	538 000	501 000	776 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 117 000	983 000	771 000	1 032 000
Operating Profit	−1 051 000	−917 000	−597 000	−806 000
Financial Income	3 661 000	4 585 000	15 354 000	2 049 000
Financial Costs	1 148 000	7 417 000	881 000	151 000
Financial Balance	2 513 000	−2 832 000	14 473 000	1 898 000
Dividends	3 506 000	0	0	0
Net Income	1 463 000	−3 749 000	13 875 000	1 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	219 000	29 000	29 000	2 018 000
Total Fixed Assets	219 000	29 000	29 000	2 018 000
Stock	0	0	0	0
Total Investments	6 624 000	10 574 000	19 364 000	4 357 000
Cash, Bank	4 349 000	4 149 000	4 150 000	3 815 000
Total Current Assets	10 979 000	14 745 000	23 524 000	8 233 000
Total Assets	11 198 000	14 774 000	23 553 000	10 250 000
Total Equity	10 896 000	12 940 000	23 144 000	9 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	41 000	1 000	0
Unpaid Taxes	50 000	46 000	55 000	88 000
Dividends	3 506 000	0	0	0
Other Current Debt	247 000	1 747 000	353 000	294 000
Total Current Debt	302 000	1 834 000	409 000	381 000
Total Equity and Debt	11 198 000	14 774 000	23 553 000	10 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,43 %	−28,97 %	59,95 %	11,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 592,42 %	−1 389,39 %	−343,1 %	−356,64 %
Current Ratio	36,35	8,04	57,52	21,61
Quick Ratio	36,35	8,04	57,52	21,61
Equity Ratio	0,97	0,88	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %