EIDE ELEKTRO AS

6490 EIDE

Finances

Share Ownership

Return on Equity

−46,81 %

Current Ratio

0,7

Debt-to-Equity Ratio

−1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 501 000	2 235 000	3 038 000	3 167 000
Net Income	176 000	−55 000	−558 000	31 000
Total Assets	674 000	664 000	559 000	1 125 000
Total Equity	−376 000	−552 000	−497 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 501 000	2 235 000	3 038 000	3 167 000
Expenditure	1 178 000	2 354 000	3 418 000	3 043 000
Operating Profit	323 000	−119 000	−379 000	124 000
Financial Income	0	0	0	1 000
Financial Costs	98 000	154 000	114 000	85 000
Financial Balance	−98 000	−154 000	−114 000	−84 000
Earnings Before Tax	226 000	−272 000	−493 000	40 000
Tax	50 000	−217 000	65 000	9 000
Net Income	176 000	−55 000	−558 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	262 000	329 000	218 000	309 000
Total Current Assets	412 000	334 000	341 000	816 000
Total Assets	674 000	664 000	559 000	1 125 000
Total Retained Equity	−576 000	−752 000	−697 000	−139 000
Total Equity	−376 000	−552 000	−497 000	61 000
Total Long-Term Debt	465 000	447 000	350 000	379 000
Total Current Debt	585 000	769 000	706 000	686 000
Total Equity and Debt	674 000	664 000	559 000	1 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 501 000	2 235 000	3 038 000	3 165 000
Other Income	0	0	0	1 000
Revenue	1 501 000	2 235 000	3 038 000	3 167 000
Cost of Goods Sold	541 000	1 082 000	2 071 000	2 042 000
Salary Costs	250 000	897 000	773 000	638 000
Depreciation	17 000	35 000	35 000	58 000
Impairment	0	0	0	0
Expenditure	1 178 000	2 354 000	3 418 000	3 043 000
Operating Profit	323 000	−119 000	−379 000	124 000
Financial Income	0	0	0	1 000
Financial Costs	98 000	154 000	114 000	85 000
Financial Balance	−98 000	−154 000	−114 000	−84 000
Dividends	0	0	0	0
Net Income	176 000	−55 000	−558 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	168 000	217 000	0	65 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	102 000	137 000	172 000
Total Tangible Assets	84 000	102 000	137 000	172 000
Total Fiancial Fixed Assets	10 000	10 000	81 000	72 000
Total Fixed Assets	262 000	329 000	218 000	309 000
Stock	108 000	130 000	132 000	133 000
Total Investments	0	0	0	0
Cash, Bank	19 000	34 000	68 000	24 000
Total Current Assets	412 000	334 000	341 000	816 000
Total Assets	674 000	664 000	559 000	1 125 000
Total Equity	−376 000	−552 000	−497 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	465 000	447 000	350 000	379 000
Creditors	183 000	192 000	485 000	289 000
Unpaid Taxes	57 000	126 000	219 000	84 000
Dividends	0	0	0	0
Other Current Debt	9 000	66 000	2 000	0
Total Current Debt	585 000	769 000	706 000	686 000
Total Equity and Debt	674 000	664 000	559 000	1 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,81 %	9,96 %	112,27 %	50,82 %
Debt-to-Equity Ratio	−1,24	−0,81	−0,7	6,21
Operating Profit Margin	21,52 %	−5,32 %	−12,48 %	3,92 %
Current Ratio	0,7	0,43	0,48	1,19
Quick Ratio	0,86	0,52	0,59	1,48
Equity Ratio	−0,56	−0,83	−0,89	0,05
Gross Profit Margin	63,96 %	51,59 %	31,83 %	35,52 %