VÅRES EIENDOM FOSEN AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	3 000	0	0
Net Income	−7 000	−7 000	−23 000	−14 000
Total Assets	279 000	279 000	279 000	273 000
Total Equity	−32 000	−24 000	−17 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	3 000	0	0
Expenditure	10 000	10 000	19 000	15 000
Operating Profit	−7 000	−7 000	−19 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	−7 000	−7 000	−23 000	−14 000
Tax	0	0	0	0
Net Income	−7 000	−7 000	−23 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	278 000	278 000	269 000
Total Current Assets	0	1 000	1 000	4 000
Total Assets	279 000	279 000	279 000	273 000
Total Retained Equity	−1 254 000	−1 246 000	−1 239 000	−1 216 000
Total Equity	−32 000	−24 000	−17 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	310 000	304 000	296 000	267 000
Total Equity and Debt	279 000	279 000	279 000	273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000	3 000	0	0
Revenue	3 000	3 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	19 000	15 000
Operating Profit	−7 000	−7 000	−19 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	−7 000	−7 000	−23 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	278 000	278 000	278 000	269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	278 000	278 000	278 000	269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	278 000	278 000	278 000	269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	4 000
Total Current Assets	0	1 000	1 000	4 000
Total Assets	279 000	279 000	279 000	273 000
Total Equity	−32 000	−24 000	−17 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	304 000	297 000	288 000	267 000
Total Current Debt	310 000	304 000	296 000	267 000
Total Equity and Debt	279 000	279 000	279 000	273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	29,17 %	135,29 %	−233,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−233,33 %	−233,33 %	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	−0,11	−0,09	−0,06	0,02
Gross Profit Margin	100 %	100 %	-	-