BIEN BAR AS

5053 BERGEN

Finances

Share Ownership

Return on Equity

−78,43 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 322 000	5 591 000	3 788 000	5 803 000
Net Income	400 000	−39 000	273 000	34 000
Total Assets	2 519 000	2 611 000	3 830 000	2 160 000
Total Equity	−510 000	−910 000	−1 133 000	−2 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 322 000	5 591 000	3 788 000	5 803 000
Expenditure	6 800 000	5 636 000	3 759 000	5 624 000
Operating Profit	522 000	−46 000	29 000	180 000
Financial Income	10 000	7 000	11 000	8 000
Financial Costs	56 000	75 000	150 000	153 000
Financial Balance	−46 000	−68 000	−139 000	−145 000
Earnings Before Tax	475 000	−113 000	−110 000	34 000
Tax	76 000	−74 000	−383 000	0
Net Income	400 000	−39 000	273 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	57 000	70 000	101 000
Total Current Assets	2 348 000	2 554 000	3 760 000	2 059 000
Total Assets	2 519 000	2 611 000	3 830 000	2 160 000
Total Retained Equity	−810 000	−1 210 000	−1 433 000	−3 066 000
Total Equity	−510 000	−910 000	−1 133 000	−2 766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 029 000	3 521 000	4 963 000	4 926 000
Total Equity and Debt	2 519 000	2 611 000	3 830 000	2 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 744 000	4 781 000	3 253 000	5 524 000
Other Income	578 000	810 000	535 000	280 000
Revenue	7 322 000	5 591 000	3 788 000	5 803 000
Cost of Goods Sold	2 098 000	1 632 000	1 092 000	2 048 000
Salary Costs	3 493 000	2 453 000	1 593 000	1 756 000
Depreciation	13 000	13 000	31 000	63 000
Impairment	0	0	0	0
Expenditure	6 800 000	5 636 000	3 759 000	5 624 000
Operating Profit	522 000	−46 000	29 000	180 000
Financial Income	10 000	7 000	11 000	8 000
Financial Costs	56 000	75 000	150 000	153 000
Financial Balance	−46 000	−68 000	−139 000	−145 000
Dividends	0	0	0	0
Net Income	400 000	−39 000	273 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	47 000	47 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	1 000
Fixtures	124 000	10 000	23 000	53 000
Total Tangible Assets	124 000	10 000	23 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	171 000	57 000	70 000	101 000
Stock	276 000	238 000	72 000	151 000
Total Investments	0	0	0	0
Cash, Bank	914 000	1 094 000	904 000	862 000
Total Current Assets	2 348 000	2 554 000	3 760 000	2 059 000
Total Assets	2 519 000	2 611 000	3 830 000	2 160 000
Total Equity	−510 000	−910 000	−1 133 000	−2 766 000
Short-Term Group Debt	1 454 000	1 735 000	3 442 000	2 000
Total Long-Term Debt	0	0	0	0
Creditors	73 000	62 000	192 000	90 000
Unpaid Taxes	526 000	530 000	299 000	374 000
Dividends	0	0	0	0
Other Current Debt	900 000	1 194 000	1 030 000	4 460 000
Total Current Debt	3 029 000	3 521 000	4 963 000	4 926 000
Total Equity and Debt	2 519 000	2 611 000	3 830 000	2 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,43 %	4,29 %	−24,1 %	−1,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	7,13 %	−0,82 %	0,77 %	3,1 %
Current Ratio	0,78	0,73	0,76	0,42
Quick Ratio	0,85	0,78	0,77	0,43
Equity Ratio	−0,2	−0,35	−0,3	−1,28
Gross Profit Margin	71,35 %	70,81 %	71,17 %	64,71 %