INDUSTRIVEIEN 2 RYGGE AS

0376 OSLO

Finances

Share Ownership

Return on Equity

6,62 %

Current Ratio

30,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 627 000	1 628 000	1 519 000
Net Income	544 000	910 000	893 000	696 000
Total Assets	8 368 000	7 915 000	7 076 000	6 114 000
Total Equity	8 216 000	7 672 000	6 762 000	5 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 627 000	1 628 000	1 519 000
Expenditure	1 026 000	470 000	518 000	637 000
Operating Profit	616 000	1 157 000	1 110 000	883 000
Financial Income	43 000	10 000	35 000	10 000
Financial Costs	0	0	1 000	0
Financial Balance	43 000	10 000	34 000	10 000
Earnings Before Tax	659 000	1 167 000	1 145 000	892 000
Tax	115 000	257 000	252 000	197 000
Net Income	544 000	910 000	893 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 732 000	3 929 000	4 181 000	4 458 000
Total Current Assets	4 635 000	3 986 000	2 895 000	1 655 000
Total Assets	8 368 000	7 915 000	7 076 000	6 114 000
Total Retained Equity	8 116 000	7 572 000	6 662 000	5 769 000
Total Equity	8 216 000	7 672 000	6 762 000	5 869 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	243 000	314 000	245 000
Total Equity and Debt	8 368 000	7 915 000	7 076 000	6 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 643 000	1 627 000	1 628 000	1 519 000
Other Income	0	0	0	0
Revenue	1 643 000	1 627 000	1 628 000	1 519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	0
Depreciation	228 000	253 000	277 000	304 000
Impairment	0	0	0	0
Expenditure	1 026 000	470 000	518 000	637 000
Operating Profit	616 000	1 157 000	1 110 000	883 000
Financial Income	43 000	10 000	35 000	10 000
Financial Costs	0	0	1 000	0
Financial Balance	43 000	10 000	34 000	10 000
Dividends	0	0	0	0
Net Income	544 000	910 000	893 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	0	0	0
Real Eastate	3 692 000	3 921 000	4 173 000	4 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 692 000	3 921 000	4 173 000	4 450 000
Total Fiancial Fixed Assets	10 000	8 000	8 000	8 000
Total Fixed Assets	3 732 000	3 929 000	4 181 000	4 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 618 000	3 986 000	2 895 000	1 621 000
Total Current Assets	4 635 000	3 986 000	2 895 000	1 655 000
Total Assets	8 368 000	7 915 000	7 076 000	6 114 000
Total Equity	8 216 000	7 672 000	6 762 000	5 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	32 000	0
Unpaid Taxes	0	5 000	3 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	−19 000	28 000	41 000
Total Current Debt	152 000	243 000	314 000	245 000
Total Equity and Debt	8 368 000	7 915 000	7 076 000	6 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	11,86 %	13,21 %	11,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,49 %	71,11 %	68,18 %	58,13 %
Current Ratio	30,49	16,4	9,22	6,76
Quick Ratio	30,49	16,4	9,22	6,76
Equity Ratio	0,98	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %