AT INVEST AS

0272 OSLO

Finances

Return on Equity

55 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 944 000	2 275 000	929 000	1 152 000
Total Assets	10 005 000	8 309 000	6 936 000	8 010 000
Total Equity	7 171 000	5 377 000	5 102 000	5 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	14 000	30 000	26 000
Operating Profit	−19 000	−14 000	−30 000	−26 000
Financial Income	4 136 000	2 579 000	940 000	1 208 000
Financial Costs	121 000	−11 000	−21 000	26 000
Financial Balance	4 015 000	2 590 000	961 000	1 182 000
Earnings Before Tax	3 996 000	2 576 000	931 000	1 155 000
Tax	52 000	302 000	1 000	4 000
Net Income	3 944 000	2 275 000	929 000	1 152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 683 000	4 564 000	1 779 000	1 368 000
Total Current Assets	5 322 000	3 745 000	5 157 000	6 642 000
Total Assets	10 005 000	8 309 000	6 936 000	8 010 000
Total Retained Equity	7 071 000	5 277 000	5 002 000	5 273 000
Total Equity	7 171 000	5 377 000	5 102 000	5 373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 834 000	2 932 000	1 834 000	2 638 000
Total Equity and Debt	10 005 000	8 309 000	6 936 000	8 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	30 000	26 000
Operating Profit	−19 000	−14 000	−30 000	−26 000
Financial Income	4 136 000	2 579 000	940 000	1 208 000
Financial Costs	121 000	−11 000	−21 000	26 000
Financial Balance	4 015 000	2 590 000	961 000	1 182 000
Dividends	2 150 000	2 000 000	1 200 000	2 000 000
Net Income	3 944 000	2 275 000	929 000	1 152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 683 000	4 564 000	1 779 000	1 368 000
Total Fixed Assets	4 683 000	4 564 000	1 779 000	1 368 000
Stock	0	0	0	0
Total Investments	1 108 000	1 704 000	994 000	994 000
Cash, Bank	3 979 000	1 867 000	524 000	3 095 000
Total Current Assets	5 322 000	3 745 000	5 157 000	6 642 000
Total Assets	10 005 000	8 309 000	6 936 000	8 010 000
Total Equity	7 171 000	5 377 000	5 102 000	5 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 150 000	2 000 000	1 200 000	2 000 000
Other Current Debt	632 000	631 000	633 000	631 000
Total Current Debt	2 834 000	2 932 000	1 834 000	2 638 000
Total Equity and Debt	10 005 000	8 309 000	6 936 000	8 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55 %	42,31 %	18,21 %	21,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,88	1,28	2,81	2,52
Quick Ratio	1,88	1,28	2,81	2,52
Equity Ratio	0,72	0,65	0,74	0,67
Gross Profit Margin	-	-	-	-