STENSRUD INVEST AS

7340 OPPDAL

Finances

Return on Equity

17,26 %

Current Ratio

1,09

Debt-to-Equity Ratio

2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	996 000	948 000	1 016 000	2 638 000
Net Income	332 000	−188 000	−116 000	940 000
Total Assets	8 183 000	7 584 000	8 050 000	7 706 000
Total Equity	1 923 000	1 591 000	1 779 000	1 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	996 000	948 000	1 016 000	2 638 000
Expenditure	348 000	1 003 000	958 000	1 077 000
Operating Profit	648 000	−54 000	58 000	1 561 000
Financial Income	0	0	0	0
Financial Costs	222 000	187 000	207 000	356 000
Financial Balance	−222 000	−187 000	−207 000	−356 000
Earnings Before Tax	426 000	−241 000	−149 000	1 206 000
Tax	94 000	−53 000	−33 000	265 000
Net Income	332 000	−188 000	−116 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 379 000	7 494 000	7 494 000	7 649 000
Total Current Assets	804 000	91 000	557 000	57 000
Total Assets	8 183 000	7 584 000	8 050 000	7 706 000
Total Retained Equity	1 493 000	1 161 000	1 349 000	1 465 000
Total Equity	1 923 000	1 591 000	1 779 000	1 895 000
Total Long-Term Debt	5 520 000	5 757 000	6 021 000	5 444 000
Total Current Debt	739 000	237 000	251 000	367 000
Total Equity and Debt	8 183 000	7 584 000	8 050 000	7 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	996 000	948 000	1 016 000	2 638 000
Revenue	996 000	948 000	1 016 000	2 638 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	38 000	331 000	371 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	348 000	1 003 000	958 000	1 077 000
Operating Profit	648 000	−54 000	58 000	1 561 000
Financial Income	0	0	0	0
Financial Costs	222 000	187 000	207 000	356 000
Financial Balance	−222 000	−187 000	−207 000	−356 000
Dividends	0	0	0	0
Net Income	332 000	−188 000	−116 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 379 000	7 379 000	7 379 000	7 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 379 000	7 379 000	7 379 000	7 532 000
Total Fiancial Fixed Assets	0	115 000	115 000	117 000
Total Fixed Assets	7 379 000	7 494 000	7 494 000	7 649 000
Stock	0	0	0	0
Total Investments	615 000	0	0	0
Cash, Bank	162 000	63 000	529 000	30 000
Total Current Assets	804 000	91 000	557 000	57 000
Total Assets	8 183 000	7 584 000	8 050 000	7 706 000
Total Equity	1 923 000	1 591 000	1 779 000	1 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 520 000	5 757 000	6 021 000	5 444 000
Creditors	0	0	1 000	0
Unpaid Taxes	1 000	0	109 000	0
Dividends	0	0	0	0
Other Current Debt	616 000	236 000	121 000	367 000
Total Current Debt	739 000	237 000	251 000	367 000
Total Equity and Debt	8 183 000	7 584 000	8 050 000	7 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,26 %	−11,82 %	−6,52 %	49,6 %
Debt-to-Equity Ratio	2,87	3,62	3,38	2,87
Operating Profit Margin	65,06 %	−5,7 %	5,71 %	59,17 %
Current Ratio	1,09	0,38	2,22	0,16
Quick Ratio	1,09	0,38	2,22	0,16
Equity Ratio	0,23	0,21	0,22	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %