OVE EILERTSEN EIENDOM AS

7653 VERDAL

Finances

Share Ownership

Return on Equity

10,29 %

Current Ratio

8,74

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	380 000
Net Income	133 000	133 000	113 000	19 000
Total Assets	2 616 000	2 737 000	2 747 000	2 780 000
Total Equity	1 293 000	1 161 000	1 027 000	914 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	380 000
Expenditure	251 000	255 000	269 000	301 000
Operating Profit	229 000	224 000	211 000	78 000
Financial Income	0	0	0	0
Financial Costs	59 000	53 000	66 000	55 000
Financial Balance	−59 000	−53 000	−66 000	−55 000
Earnings Before Tax	170 000	171 000	145 000	24 000
Tax	37 000	38 000	32 000	5 000
Net Income	133 000	133 000	113 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 979 000	2 102 000	2 259 000	2 574 000
Total Current Assets	638 000	635 000	488 000	206 000
Total Assets	2 616 000	2 737 000	2 747 000	2 780 000
Total Retained Equity	1 193 000	1 061 000	927 000	814 000
Total Equity	1 293 000	1 161 000	1 027 000	914 000
Total Long-Term Debt	1 250 000	1 450 000	1 650 000	1 850 000
Total Current Debt	73 000	126 000	70 000	16 000
Total Equity and Debt	2 616 000	2 737 000	2 747 000	2 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	480 000	380 000
Revenue	480 000	480 000	480 000	380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	171 000	170 000	170 000	133 000
Impairment	0	0	0	0
Expenditure	251 000	255 000	269 000	301 000
Operating Profit	229 000	224 000	211 000	78 000
Financial Income	0	0	0	0
Financial Costs	59 000	53 000	66 000	55 000
Financial Balance	−59 000	−53 000	−66 000	−55 000
Dividends	0	0	0	0
Net Income	133 000	133 000	113 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	95 000	81 000	68 000	57 000
Real Eastate	1 869 000	1 987 000	2 138 000	2 270 000
Machinery and Plant Facilities	14 000	33 000	53 000	72 000
Fixtures	0	0	0	0
Total Tangible Assets	1 883 000	2 021 000	2 191 000	2 342 000
Total Fiancial Fixed Assets	0	0	0	175 000
Total Fixed Assets	1 979 000	2 102 000	2 259 000	2 574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	633 000	481 000	200 000
Total Current Assets	638 000	635 000	488 000	206 000
Total Assets	2 616 000	2 737 000	2 747 000	2 780 000
Total Equity	1 293 000	1 161 000	1 027 000	914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 250 000	1 450 000	1 650 000	1 850 000
Creditors	2 000	6 000	7 000	9 000
Unpaid Taxes	20 000	19 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	0	50 000	0	0
Total Current Debt	73 000	126 000	70 000	16 000
Total Equity and Debt	2 616 000	2 737 000	2 747 000	2 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,29 %	11,46 %	11 %	2,08 %
Debt-to-Equity Ratio	0,97	1,25	1,61	2,02
Operating Profit Margin	47,71 %	46,67 %	43,96 %	20,53 %
Current Ratio	8,74	5,04	6,97	12,88
Quick Ratio	8,74	5,04	6,97	12,88
Equity Ratio	0,49	0,42	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %