WANGBERG EIENDOM AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

33,86 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 061 000	946 000	940 000	912 000
Net Income	627 000	624 000	617 000	628 000
Total Assets	2 911 000	2 486 000	3 259 000	2 582 000
Total Equity	1 852 000	1 224 000	953 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 061 000	946 000	940 000	912 000
Expenditure	250 000	137 000	151 000	105 000
Operating Profit	811 000	809 000	790 000	807 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	10 000	0	2 000
Financial Balance	−6 000	−9 000	0	−2 000
Earnings Before Tax	805 000	800 000	790 000	805 000
Tax	177 000	176 000	174 000	177 000
Net Income	627 000	624 000	617 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 138 000	1 181 000	1 223 000	1 266 000
Total Current Assets	1 773 000	1 305 000	2 035 000	1 316 000
Total Assets	2 911 000	2 486 000	3 259 000	2 582 000
Total Retained Equity	1 710 000	1 082 000	811 000	819 000
Total Equity	1 852 000	1 224 000	953 000	961 000
Total Long-Term Debt	98 000	101 000	104 000	106 000
Total Current Debt	962 000	1 160 000	2 202 000	1 516 000
Total Equity and Debt	2 911 000	2 486 000	3 259 000	2 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 061 000	946 000	940 000	912 000
Revenue	1 061 000	946 000	940 000	912 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	250 000	137 000	151 000	105 000
Operating Profit	811 000	809 000	790 000	807 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	10 000	0	2 000
Financial Balance	−6 000	−9 000	0	−2 000
Dividends	0	0	0	0
Net Income	627 000	624 000	617 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 138 000	1 181 000	1 223 000	1 266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 138 000	1 181 000	1 223 000	1 266 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 138 000	1 181 000	1 223 000	1 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	10 000	149 000	74 000
Total Current Assets	1 773 000	1 305 000	2 035 000	1 316 000
Total Assets	2 911 000	2 486 000	3 259 000	2 582 000
Total Equity	1 852 000	1 224 000	953 000	961 000
Short-Term Group Debt	411 000	863 000	1 948 000	1 291 000
Total Long-Term Debt	98 000	101 000	104 000	106 000
Creditors	55 000	27 000	27 000	0
Unpaid Taxes	308 000	155 000	225 000	224 000
Dividends	0	0	0	0
Other Current Debt	8 000	36 000	2 000	2 000
Total Current Debt	962 000	1 160 000	2 202 000	1 516 000
Total Equity and Debt	2 911 000	2 486 000	3 259 000	2 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,86 %	50,98 %	64,74 %	65,35 %
Debt-to-Equity Ratio	0,05	0,08	0,11	0,11
Operating Profit Margin	76,44 %	85,52 %	84,04 %	88,49 %
Current Ratio	1,84	1,13	0,92	0,87
Quick Ratio	1,84	1,13	0,92	0,87
Equity Ratio	0,64	0,49	0,29	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %