NEDRE BJØRHEIM INNVEST AS

4121 TAU

Finances

Return on Equity

17,7 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	407 000	659 000	34 000	34 000
Total Assets	6 607 000	2 942 000	736 000	701 000
Total Equity	2 300 000	104 000	695 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	8 000	8 000
Operating Profit	−9 000	−8 000	−8 000	−8 000
Financial Income	416 000	667 000	42 000	42 000
Financial Costs	0	0	0	0
Financial Balance	416 000	667 000	42 000	42 000
Earnings Before Tax	407 000	659 000	34 000	34 000
Tax	0	0	0	0
Net Income	407 000	659 000	34 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 464 000	1 849 000	695 000	695 000
Total Current Assets	5 143 000	1 093 000	42 000	6 000
Total Assets	6 607 000	2 942 000	736 000	701 000
Total Retained Equity	2 200 000	4 000	595 000	561 000
Total Equity	2 300 000	104 000	695 000	661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 307 000	2 838 000	41 000	40 000
Total Equity and Debt	6 607 000	2 942 000	736 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	8 000	8 000
Operating Profit	−9 000	−8 000	−8 000	−8 000
Financial Income	416 000	667 000	42 000	42 000
Financial Costs	0	0	0	0
Financial Balance	416 000	667 000	42 000	42 000
Dividends	4 300 000	1 250 000	0	35 000
Net Income	407 000	659 000	34 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 464 000	1 849 000	695 000	695 000
Total Fixed Assets	1 464 000	1 849 000	695 000	695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	385 000	0	6 000
Total Current Assets	5 143 000	1 093 000	42 000	6 000
Total Assets	6 607 000	2 942 000	736 000	701 000
Total Equity	2 300 000	104 000	695 000	661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 300 000	1 250 000	0	35 000
Other Current Debt	7 000	1 588 000	41 000	5 000
Total Current Debt	4 307 000	2 838 000	41 000	40 000
Total Equity and Debt	6 607 000	2 942 000	736 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,7 %	633,65 %	4,89 %	5,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	0,39	1,02	0,15
Quick Ratio	1,19	0,39	1,02	0,15
Equity Ratio	0,35	0,04	0,94	0,94
Gross Profit Margin	-	-	-	-