HUSTVEDT & SKEIE EIENDOM AS

5589 SANDEID

Finances

Share Ownership

Return on Equity

22,15 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	540 000	840 000	840 000
Net Income	241 000	289 000	511 000	452 000
Total Assets	3 241 000	3 436 000	3 464 000	3 592 000
Total Equity	1 088 000	846 000	2 557 000	2 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	540 000	840 000	840 000
Expenditure	241 000	177 000	182 000	236 000
Operating Profit	360 000	363 000	659 000	604 000
Financial Income	35 000	19 000	21 000	24 000
Financial Costs	85 000	13 000	24 000	49 000
Financial Balance	−50 000	6 000	−3 000	−25 000
Earnings Before Tax	309 000	370 000	655 000	580 000
Tax	68 000	81 000	144 000	128 000
Net Income	241 000	289 000	511 000	452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 345 000	2 427 000	2 510 000	2 593 000
Total Current Assets	897 000	1 008 000	954 000	1 000 000
Total Assets	3 241 000	3 436 000	3 464 000	3 592 000
Total Retained Equity	988 000	746 000	2 457 000	1 946 000
Total Equity	1 088 000	846 000	2 557 000	2 046 000
Total Long-Term Debt	92 000	96 000	370 000	1 035 000
Total Current Debt	2 062 000	2 493 000	537 000	511 000
Total Equity and Debt	3 241 000	3 436 000	3 464 000	3 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	540 000	840 000	840 000
Revenue	600 000	540 000	840 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	241 000	177 000	182 000	236 000
Operating Profit	360 000	363 000	659 000	604 000
Financial Income	35 000	19 000	21 000	24 000
Financial Costs	85 000	13 000	24 000	49 000
Financial Balance	−50 000	6 000	−3 000	−25 000
Dividends	0	2 000 000	0	0
Net Income	241 000	289 000	511 000	452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 345 000	2 427 000	2 510 000	2 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 345 000	2 427 000	2 510 000	2 593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 345 000	2 427 000	2 510 000	2 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	498 000	178 000	409 000
Total Current Assets	897 000	1 008 000	954 000	1 000 000
Total Assets	3 241 000	3 436 000	3 464 000	3 592 000
Total Equity	1 088 000	846 000	2 557 000	2 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	96 000	370 000	1 035 000
Creditors	44 000	32 000	24 000	39 000
Unpaid Taxes	−30 000	−14 000	−15 000	−31 000
Dividends	0	2 000 000	0	0
Other Current Debt	1 976 000	2 391 000	382 000	375 000
Total Current Debt	2 062 000	2 493 000	537 000	511 000
Total Equity and Debt	3 241 000	3 436 000	3 464 000	3 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,15 %	34,16 %	19,98 %	22,09 %
Debt-to-Equity Ratio	0,08	0,11	0,14	0,51
Operating Profit Margin	60 %	67,22 %	78,45 %	71,9 %
Current Ratio	0,44	0,4	1,78	1,96
Quick Ratio	0,44	0,4	1,78	1,96
Equity Ratio	0,34	0,25	0,74	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %