CARSTENS EIENDOM AS

7041 TRONDHEIM

Finances

Return on Equity

57,05 %

Current Ratio

2,89

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	159 000	13 000	64 000
Net Income	3 160 000	1 980 000	593 000	150 000
Total Assets	9 462 000	6 854 000	5 209 000	2 136 000
Total Equity	5 539 000	2 879 000	1 199 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	159 000	13 000	64 000
Expenditure	687 000	752 000	1 486 000	163 000
Operating Profit	−522 000	−593 000	−1 473 000	−99 000
Financial Income	3 841 000	2 640 000	2 109 000	306 000
Financial Costs	159 000	67 000	43 000	57 000
Financial Balance	3 682 000	2 573 000	2 066 000	249 000
Earnings Before Tax	3 160 000	1 980 000	593 000	150 000
Tax	0	0	0	0
Net Income	3 160 000	1 980 000	593 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 280 000	6 061 000	2 567 000	2 007 000
Total Current Assets	2 182 000	794 000	2 642 000	129 000
Total Assets	9 462 000	6 854 000	5 209 000	2 136 000
Total Retained Equity	4 939 000	2 279 000	599 000	296 000
Total Equity	5 539 000	2 879 000	1 199 000	896 000
Total Long-Term Debt	3 166 000	2 709 000	993 000	1 210 000
Total Current Debt	756 000	1 266 000	3 017 000	30 000
Total Equity and Debt	9 462 000	6 854 000	5 209 000	2 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	159 000	13 000	64 000
Other Income	0	0	0	0
Revenue	165 000	159 000	13 000	64 000
Cost of Goods Sold	40 000	101 000	0	13 000
Salary Costs	235 000	188 000	1 327 000	0
Depreciation	21 000	19 000	12 000	0
Impairment	0	0	0	0
Expenditure	687 000	752 000	1 486 000	163 000
Operating Profit	−522 000	−593 000	−1 473 000	−99 000
Financial Income	3 841 000	2 640 000	2 109 000	306 000
Financial Costs	159 000	67 000	43 000	57 000
Financial Balance	3 682 000	2 573 000	2 066 000	249 000
Dividends	500 000	300 000	0	0
Net Income	3 160 000	1 980 000	593 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 717 000	4 558 000	1 538 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	93 000	112 000	0
Total Tangible Assets	4 817 000	4 650 000	1 649 000	0
Total Fiancial Fixed Assets	2 463 000	1 410 000	918 000	2 007 000
Total Fixed Assets	7 280 000	6 061 000	2 567 000	2 007 000
Stock	659 000	355 000	31 000	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	415 000	2 588 000	49 000
Total Current Assets	2 182 000	794 000	2 642 000	129 000
Total Assets	9 462 000	6 854 000	5 209 000	2 136 000
Total Equity	5 539 000	2 879 000	1 199 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 166 000	2 709 000	993 000	1 210 000
Creditors	55 000	550 000	58 000	86 000
Unpaid Taxes	87 000	7 000	151 000	16 000
Dividends	500 000	300 000	0	0
Other Current Debt	114 000	410 000	2 808 000	−72 000
Total Current Debt	756 000	1 266 000	3 017 000	30 000
Total Equity and Debt	9 462 000	6 854 000	5 209 000	2 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,05 %	68,77 %	49,46 %	16,74 %
Debt-to-Equity Ratio	0,57	0,94	0,83	1,35
Operating Profit Margin	−316,36 %	−372,96 %	−11 330,77 %	−154,69 %
Current Ratio	2,89	0,63	0,88	4,3
Quick Ratio	22,49	0,87	0,88	4,3
Equity Ratio	0,59	0,42	0,23	0,42
Gross Profit Margin	75,76 %	36,48 %	100 %	79,69 %