FINNMARKSEIENDOMMEN

9700 LAKSELV

Finances

Return on Equity

1,55 %

Current Ratio

3,18

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 858 000	72 187 000	72 913 000	64 956 000
Net Income	1 837 000	3 968 000	7 518 000	7 531 000
Total Assets	169 032 000	165 340 000	161 908 000	150 581 000
Total Equity	118 139 000	116 302 000	112 335 000	104 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 858 000	72 187 000	72 913 000	64 956 000
Expenditure	72 670 000	69 222 000	65 587 000	58 512 000
Operating Profit	2 188 000	2 965 000	7 327 000	6 444 000
Financial Income	1 605 000	1 643 000	1 847 000	2 590 000
Financial Costs	1 396 000	444 000	674 000	901 000
Financial Balance	209 000	1 199 000	1 173 000	1 689 000
Earnings Before Tax	2 398 000	4 163 000	8 500 000	8 132 000
Tax	562 000	196 000	982 000	601 000
Net Income	1 837 000	3 968 000	7 518 000	7 531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 400 000	80 255 000	81 825 000	83 824 000
Total Current Assets	88 632 000	85 085 000	80 083 000	66 757 000
Total Assets	169 032 000	165 340 000	161 908 000	150 581 000
Total Retained Equity	111 392 000	109 556 000	105 588 000	98 070 000
Total Equity	118 139 000	116 302 000	112 335 000	104 817 000
Total Long-Term Debt	23 000 000	25 000 000	27 000 000	29 000 000
Total Current Debt	27 893 000	24 037 000	22 574 000	16 764 000
Total Equity and Debt	169 032 000	165 340 000	161 908 000	150 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 250 000	70 906 000	71 375 000	63 807 000
Other Income	608 000	1 281 000	1 539 000	1 149 000
Revenue	74 858 000	72 187 000	72 913 000	64 956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 269 000	33 326 000	30 698 000	28 839 000
Depreciation	3 050 000	3 161 000	3 182 000	3 123 000
Impairment	0	0	0	0
Expenditure	72 670 000	69 222 000	65 587 000	58 512 000
Operating Profit	2 188 000	2 965 000	7 327 000	6 444 000
Financial Income	1 605 000	1 643 000	1 847 000	2 590 000
Financial Costs	1 396 000	444 000	674 000	901 000
Financial Balance	209 000	1 199 000	1 173 000	1 689 000
Dividends	0	0	0	0
Net Income	1 837 000	3 968 000	7 518 000	7 531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 595 000	2 198 000	1 800 000	1 442 000
Real Eastate	45 085 000	44 572 000	43 916 000	45 329 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 248 000	1 943 000	2 993 000	3 367 000
Total Tangible Assets	46 333 000	46 515 000	46 909 000	48 696 000
Total Fiancial Fixed Assets	31 472 000	31 542 000	33 116 000	33 685 000
Total Fixed Assets	80 400 000	80 255 000	81 825 000	83 824 000
Stock	1 409 000	1 740 000	1 832 000	2 137 000
Total Investments	48 999 000	49 235 000	28 329 000	28 074 000
Cash, Bank	15 942 000	18 398 000	36 349 000	17 018 000
Total Current Assets	88 632 000	85 085 000	80 083 000	66 757 000
Total Assets	169 032 000	165 340 000	161 908 000	150 581 000
Total Equity	118 139 000	116 302 000	112 335 000	104 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000 000	25 000 000	27 000 000	29 000 000
Creditors	3 960 000	1 335 000	2 761 000	1 359 000
Unpaid Taxes	2 070 000	1 351 000	1 442 000	1 164 000
Dividends	0	0	0	0
Other Current Debt	20 904 000	20 755 000	17 030 000	13 259 000
Total Current Debt	27 893 000	24 037 000	22 574 000	16 764 000
Total Equity and Debt	169 032 000	165 340 000	161 908 000	150 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	3,41 %	6,69 %	7,18 %
Debt-to-Equity Ratio	0,19	0,21	0,24	0,28
Operating Profit Margin	2,92 %	4,11 %	10,05 %	9,92 %
Current Ratio	3,18	3,54	3,55	3,98
Quick Ratio	3,35	3,82	3,86	4,56
Equity Ratio	0,7	0,7	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %