EURO-BYGG AS

1275 OSLO

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

13,56

Debt-to-Equity Ratio

5,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 561 000	3 817 000	3 690 000	3 328 000
Net Income	123 000	57 000	183 000	239 000
Total Assets	30 501 000	31 198 000	31 997 000	24 791 000
Total Equity	4 600 000	4 477 000	4 420 000	4 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 561 000	3 817 000	3 690 000	3 328 000
Expenditure	3 668 000	3 063 000	2 480 000	2 538 000
Operating Profit	893 000	754 000	1 209 000	789 000
Financial Income	137 000	40 000	34 000	199 000
Financial Costs	874 000	720 000	1 009 000	681 000
Financial Balance	−737 000	−680 000	−975 000	−482 000
Earnings Before Tax	155 000	73 000	234 000	307 000
Tax	32 000	16 000	52 000	67 000
Net Income	123 000	57 000	183 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 402 000	16 986 000	19 001 000	19 511 000
Total Current Assets	14 099 000	14 212 000	12 996 000	5 280 000
Total Assets	30 501 000	31 198 000	31 997 000	24 791 000
Total Retained Equity	1 601 000	1 478 000	1 421 000	1 238 000
Total Equity	4 600 000	4 477 000	4 420 000	4 237 000
Total Long-Term Debt	24 860 000	25 875 000	26 891 000	19 777 000
Total Current Debt	1 040 000	846 000	686 000	777 000
Total Equity and Debt	30 501 000	31 198 000	31 997 000	24 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 561 000	3 817 000	3 690 000	3 328 000
Revenue	4 561 000	3 817 000	3 690 000	3 328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	99 000	90 000	95 000	73 000
Depreciation	820 000	847 000	846 000	868 000
Impairment	0	0	0	0
Expenditure	3 668 000	3 063 000	2 480 000	2 538 000
Operating Profit	893 000	754 000	1 209 000	789 000
Financial Income	137 000	40 000	34 000	199 000
Financial Costs	874 000	720 000	1 009 000	681 000
Financial Balance	−737 000	−680 000	−975 000	−482 000
Dividends	0	0	0	0
Net Income	123 000	57 000	183 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 908 000	16 528 000	17 233 000	18 010 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	494 000	458 000	275 000	157 000
Total Tangible Assets	16 402 000	16 986 000	17 508 000	18 167 000
Total Fiancial Fixed Assets	0	0	1 494 000	1 344 000
Total Fixed Assets	16 402 000	16 986 000	19 001 000	19 511 000
Stock	0	0	0	0
Total Investments	2 009 000	0	0	4 225 000
Cash, Bank	7 881 000	9 567 000	12 471 000	789 000
Total Current Assets	14 099 000	14 212 000	12 996 000	5 280 000
Total Assets	30 501 000	31 198 000	31 997 000	24 791 000
Total Equity	4 600 000	4 477 000	4 420 000	4 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 860 000	25 875 000	26 891 000	19 777 000
Creditors	663 000	739 000	477 000	575 000
Unpaid Taxes	230 000	25 000	96 000	69 000
Dividends	0	0	0	0
Other Current Debt	100 000	50 000	51 000	53 000
Total Current Debt	1 040 000	846 000	686 000	777 000
Total Equity and Debt	30 501 000	31 198 000	31 997 000	24 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	1,27 %	4,14 %	5,64 %
Debt-to-Equity Ratio	5,4	5,78	6,08	4,67
Operating Profit Margin	19,58 %	19,75 %	32,76 %	23,71 %
Current Ratio	13,56	16,8	18,94	6,8
Quick Ratio	13,56	16,8	18,94	6,8
Equity Ratio	0,15	0,14	0,14	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %