BUZZ ALDRIN AS

1384 ASKER

Finances

Return on Equity

−149,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	202 000	40 608 000	0
Net Income	−9 710 000	−34 689 000	40 581 000	5 120 000
Total Assets	6 507 000	29 152 000	64 084 000	6 125 000
Total Equity	6 507 000	28 955 000	64 074 000	4 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	202 000	40 608 000	0
Expenditure	10 195 000	34 892 000	27 000	9 000
Operating Profit	−9 711 000	−34 689 000	40 581 000	−9 000
Financial Income	0	0	0	5 130 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 130 000
Earnings Before Tax	−9 710 000	−34 689 000	40 581 000	5 120 000
Tax	0	0	0	0
Net Income	−9 710 000	−34 689 000	40 581 000	5 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 000	247 000	277 000	3 810 000
Total Current Assets	6 143 000	28 905 000	63 807 000	2 315 000
Total Assets	6 507 000	29 152 000	64 084 000	6 125 000
Total Retained Equity	6 307 000	28 805 000	63 974 000	3 938 000
Total Equity	6 507 000	28 955 000	64 074 000	4 038 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	197 000	10 000	2 087 000
Total Equity and Debt	6 507 000	29 152 000	64 084 000	6 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	484 000	202 000	40 608 000	0
Revenue	484 000	202 000	40 608 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 195 000	34 892 000	27 000	9 000
Operating Profit	−9 711 000	−34 689 000	40 581 000	−9 000
Financial Income	0	0	0	5 130 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 130 000
Dividends	0	0	0	4 900 000
Net Income	−9 710 000	−34 689 000	40 581 000	5 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	364 000	247 000	277 000	3 810 000
Total Fixed Assets	364 000	247 000	277 000	3 810 000
Stock	0	0	0	0
Total Investments	6 081 000	28 696 000	63 419 000	0
Cash, Bank	62 000	209 000	293 000	2 250 000
Total Current Assets	6 143 000	28 905 000	63 807 000	2 315 000
Total Assets	6 507 000	29 152 000	64 084 000	6 125 000
Total Equity	6 507 000	28 955 000	64 074 000	4 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	4 900 000
Other Current Debt	0	197 000	10 000	887 000
Total Current Debt	0	197 000	10 000	2 087 000
Total Equity and Debt	6 507 000	29 152 000	64 084 000	6 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−149,22 %	−119,8 %	63,33 %	126,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 006,4 %	−17 172,77 %	99,93 %	-
Current Ratio	-	146,73	6 380,7	1,11
Quick Ratio	-	146,73	6 380,7	1,11
Equity Ratio	1	0,99	1	0,66
Gross Profit Margin	100 %	100 %	100 %	-