ASGARD AS

2910 AURDAL

Finances

Return on Equity

5,21 %

Current Ratio

15,44

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	365 000	1 394 000	148 000	1 404 000
Net Income	374 000	1 336 000	167 000	1 388 000
Total Assets	7 675 000	7 344 000	7 746 000	8 596 000
Total Equity	7 179 000	6 805 000	5 469 000	5 303 000

Income (NOK)	2021	2020	2019	2018
Revenue	365 000	1 394 000	148 000	1 404 000
Expenditure	0	95 000	0	28 000
Operating Profit	365 000	1 299 000	148 000	1 376 000
Financial Income	12 000	39 000	21 000	14 000
Financial Costs	0	0	0	0
Financial Balance	12 000	39 000	21 000	14 000
Earnings Before Tax	377 000	1 338 000	170 000	1 391 000
Tax	3 000	2 000	3 000	3 000
Net Income	374 000	1 336 000	167 000	1 388 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	7 675 000	7 344 000	7 746 000	8 596 000
Total Assets	7 675 000	7 344 000	7 746 000	8 596 000
Total Retained Equity	7 079 000	6 705 000	5 369 000	5 203 000
Total Equity	7 179 000	6 805 000	5 469 000	5 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	539 000	2 277 000	3 293 000
Total Equity and Debt	7 675 000	7 344 000	7 746 000	8 596 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	365 000	1 394 000	148 000	1 404 000
Other Income	0	0	0	0
Revenue	365 000	1 394 000	148 000	1 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	95 000	0	28 000
Operating Profit	365 000	1 299 000	148 000	1 376 000
Financial Income	12 000	39 000	21 000	14 000
Financial Costs	0	0	0	0
Financial Balance	12 000	39 000	21 000	14 000
Dividends	0	0	0	0
Net Income	374 000	1 336 000	167 000	1 388 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 833 000	5 833 000	6 776 000	5 318 000
Cash, Bank	1 843 000	1 511 000	970 000	3 277 000
Total Current Assets	7 675 000	7 344 000	7 746 000	8 596 000
Total Assets	7 675 000	7 344 000	7 746 000	8 596 000
Total Equity	7 179 000	6 805 000	5 469 000	5 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	497 000	539 000	2 277 000	3 293 000
Total Current Debt	497 000	539 000	2 277 000	3 293 000
Total Equity and Debt	7 675 000	7 344 000	7 746 000	8 596 000

Financial indicators	2021	2020	2019	2018
Return on Equity	5,21 %	19,63 %	3,05 %	26,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	93,19 %	100 %	98,01 %
Current Ratio	15,44	13,63	3,4	2,61
Quick Ratio	15,44	13,63	3,4	2,61
Equity Ratio	0,94	0,93	0,71	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %