LAAGEFJELD AS

3890 VINJE

Finances

Return on Equity

18,65 %

Current Ratio

5,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 260 000	2 295 000	1 917 000	1 917 000
Net Income	463 000	751 000	397 000	449 000
Total Assets	2 742 000	2 998 000	2 579 000	2 692 000
Total Equity	2 483 000	2 019 000	2 018 000	2 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 260 000	2 295 000	1 917 000	1 917 000
Expenditure	1 680 000	1 344 000	1 410 000	1 355 000
Operating Profit	580 000	951 000	507 000	563 000
Financial Income	16 000	11 000	4 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	4 000	14 000
Earnings Before Tax	596 000	962 000	510 000	577 000
Tax	132 000	210 000	113 000	128 000
Net Income	463 000	751 000	397 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 401 000	1 349 000	1 363 000	1 338 000
Total Current Assets	1 341 000	1 649 000	1 216 000	1 354 000
Total Assets	2 742 000	2 998 000	2 579 000	2 692 000
Total Retained Equity	468 000	4 000	3 000	2 000
Total Equity	2 483 000	2 019 000	2 018 000	2 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	979 000	561 000	675 000
Total Equity and Debt	2 742 000	2 998 000	2 579 000	2 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 260 000	2 295 000	1 917 000	1 917 000
Revenue	2 260 000	2 295 000	1 917 000	1 917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	74 000	63 000	63 000
Depreciation	43 000	35 000	28 000	26 000
Impairment	0	0	0	0
Expenditure	1 680 000	1 344 000	1 410 000	1 355 000
Operating Profit	580 000	951 000	507 000	563 000
Financial Income	16 000	11 000	4 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	4 000	14 000
Dividends	0	750 000	396 000	448 000
Net Income	463 000	751 000	397 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	8 000	6 000	7 000
Real Eastate	42 000	47 000	52 000	57 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	76 000	87 000	56 000
Total Tangible Assets	175 000	123 000	139 000	113 000
Total Fiancial Fixed Assets	1 218 000	1 218 000	1 218 000	1 218 000
Total Fixed Assets	1 401 000	1 349 000	1 363 000	1 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 313 000	1 635 000	1 187 000	1 327 000
Total Current Assets	1 341 000	1 649 000	1 216 000	1 354 000
Total Assets	2 742 000	2 998 000	2 579 000	2 692 000
Total Equity	2 483 000	2 019 000	2 018 000	2 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	0	53 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	750 000	396 000	448 000
Other Current Debt	57 000	16 000	0	57 000
Total Current Debt	260 000	979 000	561 000	675 000
Total Equity and Debt	2 742 000	2 998 000	2 579 000	2 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,65 %	37,2 %	19,67 %	22,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,66 %	41,44 %	26,45 %	29,37 %
Current Ratio	5,16	1,68	2,17	2,01
Quick Ratio	5,16	1,68	2,17	2,01
Equity Ratio	0,91	0,67	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %