company

BERG UTVIKLING AS

9513 ALTA

Finances

Share Ownership

Return on Equity

1 277,42 %

Current Ratio

1,48

Debt-to-Equity Ratio

25,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 472 000	1 922 000	0	0
Net Income	396 000	357 000	−25 000	−30 000
Total Assets	1 810 000	3 999 000	940 000	963 000
Total Equity	31 000	30 000	936 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 472 000	1 922 000	0	0
Expenditure	1 974 000	1 566 000	25 000	24 000
Operating Profit	499 000	357 000	−25 000	−24 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	0	0	7 000
Financial Balance	−14 000	0	0	−6 000
Earnings Before Tax	484 000	357 000	−25 000	−30 000
Tax	88 000	0	0	0
Net Income	396 000	357 000	−25 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 000	1 165 000	0	0
Total Current Assets	1 479 000	2 835 000	940 000	963 000
Total Assets	1 810 000	3 999 000	940 000	963 000
Total Retained Equity	1 000	0	906 000	931 000
Total Equity	31 000	30 000	936 000	961 000
Total Long-Term Debt	779 000	1 000	0	0
Total Current Debt	1 000 000	3 969 000	4 000	2 000
Total Equity and Debt	1 810 000	3 999 000	940 000	963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 472 000	1 922 000	0	0
Revenue	2 472 000	1 922 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 974 000	1 566 000	25 000	24 000
Operating Profit	499 000	357 000	−25 000	−24 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	0	0	7 000
Financial Balance	−14 000	0	0	−6 000
Dividends	395 000	1 263 000	0	0
Net Income	396 000	357 000	−25 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	331 000	1 165 000	0	0
Total Fixed Assets	331 000	1 165 000	0	0
Stock	0	0	358 000	358 000
Total Investments	0	0	0	0
Cash, Bank	1 221 000	2 743 000	581 000	604 000
Total Current Assets	1 479 000	2 835 000	940 000	963 000
Total Assets	1 810 000	3 999 000	940 000	963 000
Total Equity	31 000	30 000	936 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	779 000	1 000	0	0
Creditors	418 000	2 208 000	2 000	0
Unpaid Taxes	34 000	0	0	0
Dividends	395 000	1 263 000	0	0
Other Current Debt	65 000	498 000	2 000	2 000
Total Current Debt	1 000 000	3 969 000	4 000	2 000
Total Equity and Debt	1 810 000	3 999 000	940 000	963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 277,42 %	1 190 %	−2,67 %	−3,12 %
Debt-to-Equity Ratio	25,13	0,03	0	0
Operating Profit Margin	20,19 %	18,57 %	-	-
Current Ratio	1,48	0,71	235	481,5
Quick Ratio	1,48	0,71	−2,66	−2,71
Equity Ratio	0,02	0,01	1	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English