LUNDESTAD LANDBRUK AS

1788 HALDEN

Finances

Share Ownership

Return on Equity

−0,16 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	−4 000	60 000	66 000	67 000
Total Assets	3 136 000	3 060 000	3 004 000	2 960 000
Total Equity	2 469 000	2 473 000	2 413 000	2 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	305 000	222 000	215 000	213 000
Operating Profit	−6 000	77 000	84 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	77 000	84 000	86 000
Tax	−1 000	17 000	19 000	19 000
Net Income	−4 000	60 000	66 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 557 000	2 613 000	2 768 000	2 924 000
Total Current Assets	579 000	447 000	236 000	36 000
Total Assets	3 136 000	3 060 000	3 004 000	2 960 000
Total Retained Equity	1 269 000	1 273 000	1 213 000	1 147 000
Total Equity	2 469 000	2 473 000	2 413 000	2 347 000
Total Long-Term Debt	102 000	103 000	103 000	100 000
Total Current Debt	566 000	484 000	488 000	513 000
Total Equity and Debt	3 136 000	3 060 000	3 004 000	2 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	300 000
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	50 000	50 000
Depreciation	155 000	155 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	305 000	222 000	215 000	213 000
Operating Profit	−6 000	77 000	84 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	60 000	66 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 457 000	2 613 000	2 768 000	2 924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 457 000	2 613 000	2 768 000	2 924 000
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	2 557 000	2 613 000	2 768 000	2 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	579 000	447 000	236 000	36 000
Total Current Assets	579 000	447 000	236 000	36 000
Total Assets	3 136 000	3 060 000	3 004 000	2 960 000
Total Equity	2 469 000	2 473 000	2 413 000	2 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	103 000	103 000	100 000
Creditors	0	2 000	1 000	0
Unpaid Taxes	84 000	88 000	95 000	101 000
Dividends	0	0	0	0
Other Current Debt	481 000	376 000	376 000	398 000
Total Current Debt	566 000	484 000	488 000	513 000
Total Equity and Debt	3 136 000	3 060 000	3 004 000	2 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	2,43 %	2,74 %	2,85 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	−2 %	25,67 %	28 %	28,67 %
Current Ratio	1,02	0,92	0,48	0,07
Quick Ratio	1,02	0,92	0,48	0,07
Equity Ratio	0,79	0,81	0,8	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %