ODDGEIR HANSEN AS

8400 SORTLAND

Finances

Return on Equity

5,93 %

Current Ratio

24,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	770 000	630 000	840 000
Net Income	276 000	167 000	218 000	337 000
Total Assets	4 771 000	4 452 000	4 292 000	4 121 000
Total Equity	4 654 000	4 378 000	4 211 000	3 993 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	770 000	630 000	840 000
Expenditure	500 000	571 000	372 000	425 000
Operating Profit	340 000	198 000	258 000	415 000
Financial Income	13 000	13 000	14 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	14 000	16 000
Earnings Before Tax	353 000	212 000	272 000	431 000
Tax	77 000	44 000	54 000	94 000
Net Income	276 000	167 000	218 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 948 000	2 019 000	2 090 000	1 904 000
Total Current Assets	2 823 000	2 433 000	2 202 000	2 217 000
Total Assets	4 771 000	4 452 000	4 292 000	4 121 000
Total Retained Equity	1 154 000	878 000	711 000	493 000
Total Equity	4 654 000	4 378 000	4 211 000	3 993 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	74 000	81 000	128 000
Total Equity and Debt	4 771 000	4 452 000	4 292 000	4 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	770 000	630 000	840 000
Revenue	840 000	770 000	630 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	61 000	63 000
Impairment	0	0	0	0
Expenditure	500 000	571 000	372 000	425 000
Operating Profit	340 000	198 000	258 000	415 000
Financial Income	13 000	13 000	14 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	14 000	16 000
Dividends	0	0	0	0
Net Income	276 000	167 000	218 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 285 000	1 356 000	1 427 000	1 241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 285 000	1 356 000	1 427 000	1 241 000
Total Fiancial Fixed Assets	663 000	663 000	663 000	663 000
Total Fixed Assets	1 948 000	2 019 000	2 090 000	1 904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 598 000	2 379 000	2 066 000	2 084 000
Total Current Assets	2 823 000	2 433 000	2 202 000	2 217 000
Total Assets	4 771 000	4 452 000	4 292 000	4 121 000
Total Equity	4 654 000	4 378 000	4 211 000	3 993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	6 000	2 000	6 000
Unpaid Taxes	25 000	23 000	23 000	25 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	117 000	74 000	81 000	128 000
Total Equity and Debt	4 771 000	4 452 000	4 292 000	4 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	3,81 %	5,18 %	8,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,48 %	25,71 %	40,95 %	49,4 %
Current Ratio	24,13	32,88	27,19	17,32
Quick Ratio	24,13	32,88	27,19	17,32
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %