FLUID POWER CONTROL AS

4027 STAVANGER

Finances

Share Ownership

Return on Equity

−46,02 %

Current Ratio

5,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−843 000	−13 000	−12 000	−14 000
Total Assets	1 867 000	2 709 000	2 722 000	2 734 000
Total Equity	1 832 000	2 675 000	2 687 000	2 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	13 000	18 000
Operating Profit	−13 000	−13 000	−13 000	−18 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	833 000	0	0	0
Financial Balance	−830 000	0	1 000	3 000
Earnings Before Tax	−843 000	−13 000	−12 000	−14 000
Tax	0	0	0	0
Net Income	−843 000	−13 000	−12 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 667 000	2 500 000	2 500 000	2 500 000
Total Current Assets	200 000	209 000	222 000	234 000
Total Assets	1 867 000	2 709 000	2 722 000	2 734 000
Total Retained Equity	1 702 000	2 545 000	2 557 000	2 569 000
Total Equity	1 832 000	2 675 000	2 687 000	2 699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	34 000	34 000	34 000
Total Equity and Debt	1 867 000	2 709 000	2 722 000	2 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	13 000	18 000
Operating Profit	−13 000	−13 000	−13 000	−18 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	833 000	0	0	0
Financial Balance	−830 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−843 000	−13 000	−12 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 667 000	2 500 000	2 500 000	2 500 000
Total Fixed Assets	1 667 000	2 500 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	209 000	222 000	234 000
Total Current Assets	200 000	209 000	222 000	234 000
Total Assets	1 867 000	2 709 000	2 722 000	2 734 000
Total Equity	1 832 000	2 675 000	2 687 000	2 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	34 000	34 000	34 000
Total Current Debt	34 000	34 000	34 000	34 000
Total Equity and Debt	1 867 000	2 709 000	2 722 000	2 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,02 %	−0,49 %	−0,45 %	−0,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,88	6,15	6,53	6,88
Quick Ratio	5,88	6,15	6,53	6,88
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-