PRIOLA AS

5308 KLEPPESTØ

Finances

Return on Equity

6,02 %

Current Ratio

12,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	442 000	192 000	1 164 000
Net Income	137 000	225 000	58 000	843 000
Total Assets	2 472 000	2 280 000	2 014 000	1 986 000
Total Equity	2 275 000	2 138 000	1 913 000	1 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	442 000	192 000	1 164 000
Expenditure	73 000	151 000	116 000	266 000
Operating Profit	176 000	290 000	75 000	898 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	28 000
Financial Balance	0	0	0	−28 000
Earnings Before Tax	176 000	290 000	75 000	869 000
Tax	39 000	65 000	17 000	26 000
Net Income	137 000	225 000	58 000	843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	13 000
Total Current Assets	2 459 000	2 267 000	2 001 000	1 973 000
Total Assets	2 472 000	2 280 000	2 014 000	1 986 000
Total Retained Equity	2 175 000	2 038 000	1 813 000	1 755 000
Total Equity	2 275 000	2 138 000	1 913 000	1 855 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	142 000	100 000	131 000
Total Equity and Debt	2 472 000	2 280 000	2 014 000	1 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	283 000	408 000	477 000	879 000
Other Income	−34 000	34 000	−285 000	285 000
Revenue	249 000	442 000	192 000	1 164 000
Cost of Goods Sold	0	17 000	40 000	40 000
Salary Costs	15 000	87 000	9 000	136 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	151 000	116 000	266 000
Operating Profit	176 000	290 000	75 000	898 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	28 000
Financial Balance	0	0	0	−28 000
Dividends	0	0	0	0
Net Income	137 000	225 000	58 000	843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 000	13 000	13 000	13 000
Total Fixed Assets	13 000	13 000	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	8 000	103 000
Total Current Assets	2 459 000	2 267 000	2 001 000	1 973 000
Total Assets	2 472 000	2 280 000	2 014 000	1 986 000
Total Equity	2 275 000	2 138 000	1 913 000	1 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	1 000
Unpaid Taxes	22 000	41 000	51 000	40 000
Dividends	0	0	0	0
Other Current Debt	134 000	35 000	31 000	64 000
Total Current Debt	197 000	142 000	100 000	131 000
Total Equity and Debt	2 472 000	2 280 000	2 014 000	1 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	10,52 %	3,03 %	45,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,68 %	65,61 %	39,06 %	77,15 %
Current Ratio	12,48	15,96	20,01	15,06
Quick Ratio	12,48	15,96	20,01	15,06
Equity Ratio	0,92	0,94	0,95	0,93
Gross Profit Margin	100 %	96,15 %	79,17 %	96,56 %