company

PAUL BJØRVIGS BRYGGE

9008 TROMSØ

Finances

Share Ownership

Return on Equity

43,87 %

Current Ratio

5,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	950 000	900 000	750 000
Net Income	222 000	−270 000	122 000	62 000
Total Assets	620 000	385 000	639 000	526 000
Total Equity	506 000	284 000	554 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	950 000	900 000	750 000
Expenditure	797 000	1 221 000	780 000	691 000
Operating Profit	216 000	−271 000	120 000	60 000
Financial Income	6 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	2 000
Earnings Before Tax	216 000	−271 000	120 000	60 000
Tax	0	0	0	0
Net Income	222 000	−270 000	122 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	201 000	100 000
Total Current Assets	620 000	385 000	439 000	426 000
Total Assets	620 000	385 000	639 000	526 000
Total Retained Equity	284 000	554 000	433 000	370 000
Total Equity	506 000	284 000	554 000	433 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	102 000	85 000	93 000
Total Equity and Debt	620 000	385 000	639 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 013 000	950 000	900 000	750 000
Revenue	1 013 000	950 000	900 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	797 000	1 221 000	780 000	691 000
Operating Profit	216 000	−271 000	120 000	60 000
Financial Income	6 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	222 000	−270 000	122 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	201 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	252 000	313 000	325 000
Total Current Assets	620 000	385 000	439 000	426 000
Total Assets	620 000	385 000	639 000	526 000
Total Equity	506 000	284 000	554 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	99 000	85 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	5 000
Total Current Debt	115 000	102 000	85 000	93 000
Total Equity and Debt	620 000	385 000	639 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,87 %	−95,07 %	22,02 %	14,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,32 %	−28,53 %	13,33 %	8 %
Current Ratio	5,39	3,77	5,16	4,58
Quick Ratio	5,39	3,77	5,16	4,58
Equity Ratio	0,82	0,74	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English