NECON ENERGI BERGEN AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

3 003 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 606 000	8 397 000	7 538 000	7 408 000
Net Income	3 003 000	2 763 000	2 041 000	2 142 000
Total Assets	4 539 000	4 054 000	2 976 000	3 086 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 606 000	8 397 000	7 538 000	7 408 000
Expenditure	10 606 000	8 397 000	7 537 000	7 407 000
Operating Profit	0	0	1 000	0
Financial Income	3 858 000	3 542 000	2 618 000	2 733 000
Financial Costs	0	0	1 000	0
Financial Balance	3 858 000	3 542 000	2 617 000	2 733 000
Earnings Before Tax	3 858 000	3 542 000	2 618 000	2 733 000
Tax	855 000	779 000	577 000	591 000
Net Income	3 003 000	2 763 000	2 041 000	2 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 539 000	4 054 000	2 976 000	3 086 000
Total Assets	4 539 000	4 054 000	2 976 000	3 086 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 439 000	3 954 000	2 876 000	2 986 000
Total Equity and Debt	4 539 000	4 054 000	2 976 000	3 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 606 000	8 397 000	7 538 000	7 408 000
Revenue	10 606 000	8 397 000	7 538 000	7 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 606 000	8 397 000	7 537 000	7 407 000
Operating Profit	0	0	1 000	0
Financial Income	3 858 000	3 542 000	2 618 000	2 733 000
Financial Costs	0	0	1 000	0
Financial Balance	3 858 000	3 542 000	2 617 000	2 733 000
Dividends	3 003 000	2 763 000	2 041 000	2 142 000
Net Income	3 003 000	2 763 000	2 041 000	2 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	2 000	4 000
Total Current Assets	4 539 000	4 054 000	2 976 000	3 086 000
Total Assets	4 539 000	4 054 000	2 976 000	3 086 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	12 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	2 000	2 000
Unpaid Taxes	278 000	263 000	250 000	240 000
Dividends	3 003 000	2 763 000	2 041 000	2 142 000
Other Current Debt	299 000	143 000	6 000	0
Total Current Debt	4 439 000	3 954 000	2 876 000	2 986 000
Total Equity and Debt	4 539 000	4 054 000	2 976 000	3 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 003 %	2 763 %	2 041 %	2 142 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0,01 %	0 %
Current Ratio	1,02	1,03	1,03	1,03
Quick Ratio	1,02	1,03	1,03	1,03
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %