SLETTEDAL EIENDOM AS

6409 MOLDE

Finances

Return on Equity

0,79 %

Current Ratio

1,67

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	550 000	541 000	518 000
Net Income	15 000	−68 000	−4 000	−51 000
Total Assets	5 645 000	8 290 000	8 468 000	8 698 000
Total Equity	1 895 000	1 880 000	1 948 000	1 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	550 000	541 000	518 000
Expenditure	296 000	351 000	286 000	307 000
Operating Profit	422 000	199 000	255 000	211 000
Financial Income	4 000	0	0	0
Financial Costs	406 000	287 000	260 000	277 000
Financial Balance	−402 000	−287 000	−260 000	−277 000
Earnings Before Tax	20 000	−88 000	−5 000	−66 000
Tax	4 000	−19 000	−1 000	−14 000
Net Income	15 000	−68 000	−4 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 212 000	7 892 000	8 052 000	8 058 000
Total Current Assets	432 000	398 000	416 000	641 000
Total Assets	5 645 000	8 290 000	8 468 000	8 698 000
Total Retained Equity	1 295 000	1 280 000	1 348 000	1 352 000
Total Equity	1 895 000	1 880 000	1 948 000	1 952 000
Total Long-Term Debt	3 492 000	6 232 000	6 359 000	6 564 000
Total Current Debt	258 000	179 000	161 000	183 000
Total Equity and Debt	5 645 000	8 290 000	8 468 000	8 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	718 000	550 000	541 000	518 000
Revenue	718 000	550 000	541 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	160 000	160 000	157 000
Impairment	0	0	0	0
Expenditure	296 000	351 000	286 000	307 000
Operating Profit	422 000	199 000	255 000	211 000
Financial Income	4 000	0	0	0
Financial Costs	406 000	287 000	260 000	277 000
Financial Balance	−402 000	−287 000	−260 000	−277 000
Dividends	0	0	0	0
Net Income	15 000	−68 000	−4 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 212 000	7 892 000	8 052 000	8 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 212 000	7 892 000	8 052 000	8 058 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 212 000	7 892 000	8 052 000	8 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	12 000	15 000	239 000
Total Current Assets	432 000	398 000	416 000	641 000
Total Assets	5 645 000	8 290 000	8 468 000	8 698 000
Total Equity	1 895 000	1 880 000	1 948 000	1 952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 492 000	6 232 000	6 359 000	6 564 000
Creditors	25 000	23 000	7 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	203 000	87 000	54 000	64 000
Total Current Debt	258 000	179 000	161 000	183 000
Total Equity and Debt	5 645 000	8 290 000	8 468 000	8 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	−3,62 %	−0,21 %	−2,61 %
Debt-to-Equity Ratio	1,84	3,31	3,26	3,36
Operating Profit Margin	58,77 %	36,18 %	47,13 %	40,73 %
Current Ratio	1,67	2,22	2,58	3,5
Quick Ratio	1,67	2,22	2,58	3,5
Equity Ratio	0,34	0,23	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %