STORM EIENDOM FREDRIKSTAD AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

20,4 %

Current Ratio

0,56

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 932 000	1 808 000	1 735 000	1 825 000
Net Income	1 130 000	232 000	319 000	512 000
Total Assets	13 164 000	15 114 000	15 381 000	14 303 000
Total Equity	5 538 000	4 408 000	6 875 000	6 556 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 932 000	1 808 000	1 735 000	1 825 000
Expenditure	1 193 000	1 274 000	1 066 000	971 000
Operating Profit	1 739 000	533 000	669 000	854 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	291 000	235 000	261 000	202 000
Financial Balance	−290 000	−235 000	−259 000	−197 000
Earnings Before Tax	1 449 000	298 000	410 000	657 000
Tax	319 000	66 000	90 000	144 000
Net Income	1 130 000	232 000	319 000	512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 922 000	13 430 000	13 942 000	12 772 000
Total Current Assets	242 000	1 684 000	1 439 000	1 531 000
Total Assets	13 164 000	15 114 000	15 381 000	14 303 000
Total Retained Equity	4 038 000	2 908 000	5 375 000	5 056 000
Total Equity	5 538 000	4 408 000	6 875 000	6 556 000
Total Long-Term Debt	7 193 000	7 710 000	8 290 000	6 218 000
Total Current Debt	433 000	2 996 000	215 000	1 530 000
Total Equity and Debt	13 164 000	15 114 000	15 381 000	14 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 932 000	1 808 000	1 735 000	1 825 000
Revenue	2 932 000	1 808 000	1 735 000	1 825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	425 000	610 000	610 000	400 000
Impairment	0	0	0	0
Expenditure	1 193 000	1 274 000	1 066 000	971 000
Operating Profit	1 739 000	533 000	669 000	854 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	291 000	235 000	261 000	202 000
Financial Balance	−290 000	−235 000	−259 000	−197 000
Dividends	0	2 700 000	0	0
Net Income	1 130 000	232 000	319 000	512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 922 000	13 430 000	13 942 000	12 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 922 000	13 430 000	13 942 000	12 772 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 922 000	13 430 000	13 942 000	12 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	1 615 000	1 387 000	1 095 000
Total Current Assets	242 000	1 684 000	1 439 000	1 531 000
Total Assets	13 164 000	15 114 000	15 381 000	14 303 000
Total Equity	5 538 000	4 408 000	6 875 000	6 556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 193 000	7 710 000	8 290 000	6 218 000
Creditors	102 000	157 000	58 000	1 354 000
Unpaid Taxes	3 000	11 000	18 000	0
Dividends	0	2 700 000	0	0
Other Current Debt	58 000	50 000	47 000	43 000
Total Current Debt	433 000	2 996 000	215 000	1 530 000
Total Equity and Debt	13 164 000	15 114 000	15 381 000	14 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,4 %	5,26 %	4,64 %	7,81 %
Debt-to-Equity Ratio	1,3	1,75	1,21	0,95
Operating Profit Margin	59,31 %	29,48 %	38,56 %	46,79 %
Current Ratio	0,56	0,56	6,69	1
Quick Ratio	0,56	0,56	6,69	1
Equity Ratio	0,42	0,29	0,45	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %