GET AFRICA AS

4641 SØGNE

Finances

Share Ownership

Return on Equity

3,27 %

Current Ratio

0,91

Debt-to-Equity Ratio

1,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 268 000	2 879 000	1 444 000	3 078 000
Net Income	51 000	−428 000	−54 000	−109 000
Total Assets	12 222 000	6 692 000	6 366 000	7 408 000
Total Equity	1 559 000	1 508 000	1 935 000	1 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 268 000	2 879 000	1 444 000	3 078 000
Expenditure	10 021 000	3 183 000	1 356 000	3 218 000
Operating Profit	247 000	−304 000	88 000	−140 000
Financial Income	23 000	3 000	10 000	26 000
Financial Costs	205 000	127 000	127 000	26 000
Financial Balance	−182 000	−124 000	−117 000	0
Earnings Before Tax	65 000	−428 000	−28 000	−140 000
Tax	14 000	0	26 000	−31 000
Net Income	51 000	−428 000	−54 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 773 000	4 792 000	4 811 000	4 804 000
Total Current Assets	7 449 000	1 900 000	1 555 000	2 604 000
Total Assets	12 222 000	6 692 000	6 366 000	7 408 000
Total Retained Equity	1 450 000	1 399 000	1 826 000	1 881 000
Total Equity	1 559 000	1 508 000	1 935 000	1 990 000
Total Long-Term Debt	2 468 000	3 443 000	3 585 000	3 720 000
Total Current Debt	8 196 000	1 742 000	846 000	1 698 000
Total Equity and Debt	12 222 000	6 692 000	6 366 000	7 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 016 000	1 587 000	974 000	3 078 000
Other Income	252 000	1 292 000	470 000	0
Revenue	10 268 000	2 879 000	1 444 000	3 078 000
Cost of Goods Sold	7 735 000	1 544 000	524 000	2 107 000
Salary Costs	1 543 000	968 000	477 000	580 000
Depreciation	19 000	19 000	19 000	0
Impairment	0	0	0	0
Expenditure	10 021 000	3 183 000	1 356 000	3 218 000
Operating Profit	247 000	−304 000	88 000	−140 000
Financial Income	23 000	3 000	10 000	26 000
Financial Costs	205 000	127 000	127 000	26 000
Financial Balance	−182 000	−124 000	−117 000	0
Dividends	0	0	0	0
Net Income	51 000	−428 000	−54 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	31 000
Real Eastate	4 773 000	4 773 000	4 773 000	4 773 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	38 000	0
Total Tangible Assets	4 773 000	4 792 000	4 811 000	4 773 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 773 000	4 792 000	4 811 000	4 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 265 000	1 036 000	1 212 000	1 521 000
Total Current Assets	7 449 000	1 900 000	1 555 000	2 604 000
Total Assets	12 222 000	6 692 000	6 366 000	7 408 000
Total Equity	1 559 000	1 508 000	1 935 000	1 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 468 000	3 443 000	3 585 000	3 720 000
Creditors	446 000	301 000	261 000	28 000
Unpaid Taxes	105 000	30 000	45 000	46 000
Dividends	0	0	0	0
Other Current Debt	7 631 000	1 411 000	540 000	1 624 000
Total Current Debt	8 196 000	1 742 000	846 000	1 698 000
Total Equity and Debt	12 222 000	6 692 000	6 366 000	7 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	−28,38 %	−2,79 %	−5,48 %
Debt-to-Equity Ratio	1,58	2,28	1,85	1,87
Operating Profit Margin	2,41 %	−10,56 %	6,09 %	−4,55 %
Current Ratio	0,91	1,09	1,84	1,53
Quick Ratio	0,91	1,09	1,84	1,53
Equity Ratio	0,13	0,23	0,3	0,27
Gross Profit Margin	24,67 %	46,37 %	63,71 %	31,55 %