EPILEPSIFORBUNDET GRENLAND

Share Ownership

Return on Equity

−8,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2012	2011	2010	2009
Revenue	28 000	39 000	29 000	16 000
Net Income	−3 000	16 000	−12 000	−4 000
Total Assets	35 000	39 000	22 000	34 000
Total Equity	35 000	0	0	0

Income (NOK)	2012	2011	2010	2009
Revenue	28 000	39 000	29 000	16 000
Expenditure	32 000	22 000	40 000	20 000
Operating Profit	−3 000	16 000	−12 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	16 000	−12 000	−4 000
Tax	0	0	0	0
Net Income	−3 000	16 000	−12 000	−4 000

Balance (NOK)	2012	2011	2010	2009
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	34 000	37 000	21 000	32 000
Total Assets	35 000	39 000	22 000	34 000
Total Retained Equity	35 000	0	0	0
Total Equity	35 000	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	35 000	39 000	0	0

Cash flow (NOK)	2012	2011	2010	2009
Sales Income	6 000	8 000	12 000	11 000
Other Income	23 000	31 000	17 000	5 000
Revenue	28 000	39 000	29 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	22 000	40 000	20 000
Operating Profit	−3 000	16 000	−12 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	16 000	−12 000	−4 000

Balance details (NOK)	2012	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	2 000	2 000
Total Tangible Assets	2 000	2 000	2 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	37 000	21 000	32 000
Total Current Assets	34 000	37 000	21 000	32 000
Total Assets	35 000	39 000	22 000	34 000
Total Equity	35 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	35 000	39 000	0	0

Financial indicators	2012	2011	2010	2009
Return on Equity	−8,57 %	-	-	-
Debt-to-Equity Ratio	0	-	-	-
Operating Profit Margin	−10,71 %	41,03 %	−41,38 %	−25 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %