ADVOKATFIRMAET MIDTHJELL AS

0151 OSLO

Finances

Return on Equity

−0,67 %

Current Ratio

62,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 930 000	3 154 000	1 424 000	7 720 000
Net Income	−262 000	572 000	−1 510 000	2 984 000
Total Assets	39 279 000	39 349 000	40 493 000	43 335 000
Total Equity	38 924 000	39 185 000	40 310 000	41 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 930 000	3 154 000	1 424 000	7 720 000
Expenditure	3 290 000	2 662 000	3 102 000	4 123 000
Operating Profit	−361 000	492 000	−1 678 000	3 597 000
Financial Income	99 000	80 000	171 000	229 000
Financial Costs	0	0	2 000	2 000
Financial Balance	99 000	80 000	169 000	227 000
Earnings Before Tax	−262 000	572 000	−1 510 000	3 825 000
Tax	0	0	0	841 000
Net Income	−262 000	572 000	−1 510 000	2 984 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 112 000	9 537 000	9 378 000	357 000
Total Current Assets	22 167 000	29 812 000	31 114 000	42 978 000
Total Assets	39 279 000	39 349 000	40 493 000	43 335 000
Total Retained Equity	38 820 000	39 081 000	40 206 000	41 716 000
Total Equity	38 924 000	39 185 000	40 310 000	41 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	356 000	164 000	182 000	1 515 000
Total Equity and Debt	39 279 000	39 349 000	40 493 000	43 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 930 000	3 154 000	1 424 000	7 720 000
Other Income	0	0	0	0
Revenue	2 930 000	3 154 000	1 424 000	7 720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 068 000	823 000	944 000	1 715 000
Depreciation	16 000	21 000	22 000	10 000
Impairment	0	0	0	0
Expenditure	3 290 000	2 662 000	3 102 000	4 123 000
Operating Profit	−361 000	492 000	−1 678 000	3 597 000
Financial Income	99 000	80 000	171 000	229 000
Financial Costs	0	0	2 000	2 000
Financial Balance	99 000	80 000	169 000	227 000
Dividends	0	0	0	0
Net Income	−262 000	572 000	−1 510 000	2 984 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	379 000	395 000	416 000	357 000
Total Tangible Assets	379 000	395 000	416 000	357 000
Total Fiancial Fixed Assets	16 734 000	9 142 000	8 962 000	0
Total Fixed Assets	17 112 000	9 537 000	9 378 000	357 000
Stock	0	0	0	0
Total Investments	0	0	126 000	126 000
Cash, Bank	21 128 000	29 002 000	30 281 000	41 240 000
Total Current Assets	22 167 000	29 812 000	31 114 000	42 978 000
Total Assets	39 279 000	39 349 000	40 493 000	43 335 000
Total Equity	38 924 000	39 185 000	40 310 000	41 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	145 000	6 000	24 000	18 000
Unpaid Taxes	56 000	84 000	20 000	426 000
Dividends	0	0	0	0
Other Current Debt	155 000	74 000	138 000	261 000
Total Current Debt	356 000	164 000	182 000	1 515 000
Total Equity and Debt	39 279 000	39 349 000	40 493 000	43 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,67 %	1,46 %	−3,75 %	7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,32 %	15,6 %	−117,84 %	46,59 %
Current Ratio	62,27	181,78	170,96	28,37
Quick Ratio	62,27	181,78	170,96	28,37
Equity Ratio	0,99	1	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %