RAUSET INVEST AS

6823 SANDANE

Finances

Return on Equity

9,36 %

Current Ratio

12,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Net Income	242 000	230 000	245 000	244 000
Total Assets	2 786 000	2 747 000	2 668 000	2 571 000
Total Equity	2 586 000	2 544 000	2 514 000	2 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Expenditure	24 000	20 000	21 000	21 000
Operating Profit	−24 000	−20 000	−15 000	−21 000
Financial Income	267 000	250 000	263 000	268 000
Financial Costs	2 000	0	0	0
Financial Balance	265 000	250 000	263 000	268 000
Earnings Before Tax	242 000	230 000	248 000	246 000
Tax	0	0	3 000	3 000
Net Income	242 000	230 000	245 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	249 000	249 000	249 000	249 000
Total Current Assets	2 537 000	2 498 000	2 419 000	2 322 000
Total Assets	2 786 000	2 747 000	2 668 000	2 571 000
Total Retained Equity	2 328 000	2 287 000	2 256 000	2 162 000
Total Equity	2 586 000	2 544 000	2 514 000	2 419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	203 000	154 000	153 000
Total Equity and Debt	2 786 000	2 747 000	2 668 000	2 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	0
Other Income	0	0	0	0
Revenue	0	0	5 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	20 000	21 000	21 000
Operating Profit	−24 000	−20 000	−15 000	−21 000
Financial Income	267 000	250 000	263 000	268 000
Financial Costs	2 000	0	0	0
Financial Balance	265 000	250 000	263 000	268 000
Dividends	200 000	200 000	150 000	150 000
Net Income	242 000	230 000	245 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	249 000	249 000	249 000	249 000
Total Fixed Assets	249 000	249 000	249 000	249 000
Stock	0	0	0	0
Total Investments	494 000	511 000	481 000	445 000
Cash, Bank	2 043 000	1 987 000	1 833 000	1 727 000
Total Current Assets	2 537 000	2 498 000	2 419 000	2 322 000
Total Assets	2 786 000	2 747 000	2 668 000	2 571 000
Total Equity	2 586 000	2 544 000	2 514 000	2 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	150 000	150 000
Other Current Debt	0	200 000	0	0
Total Current Debt	200 000	203 000	154 000	153 000
Total Equity and Debt	2 786 000	2 747 000	2 668 000	2 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,36 %	9,04 %	9,75 %	10,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−300 %	-
Current Ratio	12,69	12,31	15,71	15,18
Quick Ratio	12,69	12,31	15,71	15,18
Equity Ratio	0,93	0,93	0,94	0,94
Gross Profit Margin	-	-	100 %	-