FRIEDLAND AS

3613 KONGSBERG

Finances

Share Ownership

Return on Equity

19,71 %

Current Ratio

2,91

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 002 000	1 939 000	1 885 000	1 868 000
Net Income	780 000	726 000	715 000	555 000
Total Assets	4 479 000	4 613 000	4 917 000	4 680 000
Total Equity	3 957 000	3 178 000	3 252 000	3 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 002 000	1 939 000	1 885 000	1 868 000
Expenditure	1 005 000	1 001 000	956 000	1 142 000
Operating Profit	997 000	938 000	928 000	726 000
Financial Income	10 000	1 000	3 000	5 000
Financial Costs	6 000	9 000	14 000	19 000
Financial Balance	4 000	−8 000	−11 000	−14 000
Earnings Before Tax	1 001 000	930 000	917 000	712 000
Tax	221 000	205 000	202 000	157 000
Net Income	780 000	726 000	715 000	555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 383 000	3 438 000	3 493 000	3 548 000
Total Current Assets	1 097 000	1 175 000	1 424 000	1 132 000
Total Assets	4 479 000	4 613 000	4 917 000	4 680 000
Total Retained Equity	3 857 000	3 078 000	3 152 000	3 037 000
Total Equity	3 957 000	3 178 000	3 252 000	3 137 000
Total Long-Term Debt	144 000	291 000	437 000	582 000
Total Current Debt	377 000	1 144 000	1 229 000	962 000
Total Equity and Debt	4 479 000	4 613 000	4 917 000	4 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 002 000	1 939 000	1 885 000	1 868 000
Revenue	2 002 000	1 939 000	1 885 000	1 868 000
Cost of Goods Sold	0	0	52 000	0
Salary Costs	771 000	741 000	654 000	663 000
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	1 005 000	1 001 000	956 000	1 142 000
Operating Profit	997 000	938 000	928 000	726 000
Financial Income	10 000	1 000	3 000	5 000
Financial Costs	6 000	9 000	14 000	19 000
Financial Balance	4 000	−8 000	−11 000	−14 000
Dividends	0	800 000	600 000	400 000
Net Income	780 000	726 000	715 000	555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 383 000	3 438 000	3 493 000	3 548 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 383 000	3 438 000	3 493 000	3 548 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 383 000	3 438 000	3 493 000	3 548 000
Stock	0	0	0	52 000
Total Investments	0	0	0	0
Cash, Bank	1 091 000	1 164 000	1 121 000	791 000
Total Current Assets	1 097 000	1 175 000	1 424 000	1 132 000
Total Assets	4 479 000	4 613 000	4 917 000	4 680 000
Total Equity	3 957 000	3 178 000	3 252 000	3 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 000	291 000	437 000	582 000
Creditors	8 000	0	0	0
Unpaid Taxes	67 000	62 000	111 000	102 000
Dividends	0	800 000	600 000	400 000
Other Current Debt	84 000	81 000	320 000	309 000
Total Current Debt	377 000	1 144 000	1 229 000	962 000
Total Equity and Debt	4 479 000	4 613 000	4 917 000	4 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,71 %	22,84 %	21,99 %	17,69 %
Debt-to-Equity Ratio	0,04	0,09	0,13	0,19
Operating Profit Margin	49,8 %	48,38 %	49,23 %	38,87 %
Current Ratio	2,91	1,03	1,16	1,18
Quick Ratio	2,91	1,03	1,16	1,24
Equity Ratio	0,88	0,69	0,66	0,67
Gross Profit Margin	100 %	100 %	97,24 %	100 %