CODEX ADVOKAT TROMSØ AS

9008 TROMSØ

Finances

Return on Equity

−29,97 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 722 000	10 562 000	9 788 000	9 152 000
Net Income	−529 000	229 000	30 000	1 014 000
Total Assets	3 757 000	4 020 000	4 482 000	3 712 000
Total Equity	1 765 000	2 294 000	2 066 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 722 000	10 562 000	9 788 000	9 152 000
Expenditure	11 425 000	10 273 000	9 757 000	7 821 000
Operating Profit	−703 000	289 000	31 000	1 331 000
Financial Income	29 000	6 000	14 000	59 000
Financial Costs	3 000	1 000	5 000	78 000
Financial Balance	26 000	5 000	9 000	−19 000
Earnings Before Tax	−677 000	293 000	40 000	1 312 000
Tax	−147 000	65 000	10 000	298 000
Net Income	−529 000	229 000	30 000	1 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	151 000	293 000	250 000
Total Current Assets	3 545 000	3 869 000	4 190 000	3 462 000
Total Assets	3 757 000	4 020 000	4 482 000	3 712 000
Total Retained Equity	1 665 000	2 194 000	1 966 000	1 936 000
Total Equity	1 765 000	2 294 000	2 066 000	2 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 992 000	1 726 000	2 417 000	1 677 000
Total Equity and Debt	3 757 000	4 020 000	4 482 000	3 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 415 000	10 328 000	9 674 000	9 018 000
Other Income	307 000	235 000	115 000	134 000
Revenue	10 722 000	10 562 000	9 788 000	9 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 089 000	8 087 000	7 807 000	6 099 000
Depreciation	87 000	106 000	86 000	71 000
Impairment	0	0	0	0
Expenditure	11 425 000	10 273 000	9 757 000	7 821 000
Operating Profit	−703 000	289 000	31 000	1 331 000
Financial Income	29 000	6 000	14 000	59 000
Financial Costs	3 000	1 000	5 000	78 000
Financial Balance	26 000	5 000	9 000	−19 000
Dividends	0	0	0	200 000
Net Income	−529 000	229 000	30 000	1 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	162 000	14 000	49 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	131 000	238 000	222 000
Total Tangible Assets	44 000	131 000	238 000	222 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	212 000	151 000	293 000	250 000
Stock	0	0	0	0
Total Investments	2 000	2 000	2 000	2 000
Cash, Bank	667 000	1 821 000	1 613 000	1 282 000
Total Current Assets	3 545 000	3 869 000	4 190 000	3 462 000
Total Assets	3 757 000	4 020 000	4 482 000	3 712 000
Total Equity	1 765 000	2 294 000	2 066 000	2 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	367 000	192 000	121 000	126 000
Unpaid Taxes	843 000	841 000	1 610 000	691 000
Dividends	0	0	0	200 000
Other Current Debt	782 000	664 000	650 000	534 000
Total Current Debt	1 992 000	1 726 000	2 417 000	1 677 000
Total Equity and Debt	3 757 000	4 020 000	4 482 000	3 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,97 %	9,98 %	1,45 %	49,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,56 %	2,74 %	0,32 %	14,54 %
Current Ratio	1,78	2,24	1,73	2,06
Quick Ratio	1,78	2,24	1,73	2,06
Equity Ratio	0,47	0,57	0,46	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %