LUNDEN EIGEDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

−3,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	14 000	14 000	14 000
Net Income	10 000	10 000	6 000	6 000
Total Assets	1 715 000	1 705 000	1 696 000	1 689 000
Total Equity	−282 000	−291 000	−301 000	−308 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	14 000	14 000	14 000
Expenditure	5 000	5 000	8 000	8 000
Operating Profit	10 000	10 000	6 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	10 000	6 000	6 000
Tax	0	0	0	0
Net Income	10 000	10 000	6 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 630 000	1 630 000	1 630 000	1 630 000
Total Current Assets	85 000	75 000	65 000	59 000
Total Assets	1 715 000	1 705 000	1 696 000	1 689 000
Total Retained Equity	−402 000	−411 000	−421 000	−428 000
Total Equity	−282 000	−291 000	−301 000	−308 000
Total Long-Term Debt	1 997 000	1 997 000	1 997 000	1 997 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 715 000	1 705 000	1 696 000	1 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 000	14 000	14 000	14 000
Revenue	15 000	14 000	14 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	8 000	8 000
Operating Profit	10 000	10 000	6 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	10 000	6 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 630 000	1 630 000	1 630 000	1 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 630 000	1 630 000	1 630 000	1 630 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 630 000	1 630 000	1 630 000	1 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	75 000	65 000	59 000
Total Current Assets	85 000	75 000	65 000	59 000
Total Assets	1 715 000	1 705 000	1 696 000	1 689 000
Total Equity	−282 000	−291 000	−301 000	−308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 997 000	1 997 000	1 997 000	1 997 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 715 000	1 705 000	1 696 000	1 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,55 %	−3,44 %	−1,99 %	−1,95 %
Debt-to-Equity Ratio	−7,08	−6,86	−6,63	−6,48
Operating Profit Margin	66,67 %	71,43 %	42,86 %	42,86 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,16	−0,17	−0,18	−0,18
Gross Profit Margin	100 %	100 %	100 %	100 %