ABBOT HOLDINGS NORGE AS

5258 BLOMSTERDALEN

Finances

Return on Equity

1,52 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 768 000	5 388 000	17 547 000	31 079 000
Total Assets	1 521 384 000	1 489 782 000	1 482 873 000	1 408 396 000
Total Equity	908 258 000	1 482 842 000	1 482 839 000	1 408 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	200 000	102 000	116 000	94 000
Operating Profit	−200 000	−102 000	−116 000	−94 000
Financial Income	17 874 000	7 010 000	1 609 000	3 170 000
Financial Costs	0	2 000	0	1 000
Financial Balance	17 874 000	7 008 000	1 609 000	3 169 000
Earnings Before Tax	17 674 000	6 906 000	1 493 000	3 075 000
Tax	3 906 000	1 518 000	−16 054 000	−28 004 000
Net Income	13 768 000	5 388 000	17 547 000	31 079 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	881 562 000	885 468 000	885 468 000	885 468 000
Total Current Assets	639 822 000	604 314 000	597 405 000	522 928 000
Total Assets	1 521 384 000	1 489 782 000	1 482 873 000	1 408 396 000
Total Retained Equity	908 228 000	−3 721 576 000	−3 726 964 000	−3 744 511 000
Total Equity	908 258 000	1 482 842 000	1 482 839 000	1 408 374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	613 126 000	6 940 000	34 000	22 000
Total Equity and Debt	1 521 384 000	1 489 782 000	1 482 873 000	1 408 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	102 000	116 000	94 000
Operating Profit	−200 000	−102 000	−116 000	−94 000
Financial Income	17 874 000	7 010 000	1 609 000	3 170 000
Financial Costs	0	2 000	0	1 000
Financial Balance	17 874 000	7 008 000	1 609 000	3 169 000
Dividends	0	0	0	0
Net Income	13 768 000	5 388 000	17 547 000	31 079 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	881 562 000	885 468 000	885 468 000	885 468 000
Total Fixed Assets	881 562 000	885 468 000	885 468 000	885 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	639 822 000	604 314 000	597 405 000	522 928 000
Total Assets	1 521 384 000	1 489 782 000	1 482 873 000	1 408 396 000
Total Equity	908 258 000	1 482 842 000	1 482 839 000	1 408 374 000
Short-Term Group Debt	613 011 000	6 903 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	37 000	34 000	22 000
Total Current Debt	613 126 000	6 940 000	34 000	22 000
Total Equity and Debt	1 521 384 000	1 489 782 000	1 482 873 000	1 408 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	0,36 %	1,18 %	2,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	87,08	17 570,74	23 769,45
Quick Ratio	1,04	87,08	17 570,74	23 769,45
Equity Ratio	0,6	1	1	1
Gross Profit Margin	-	-	-	-