INTERKOMMUNALT ARKIV TROMS IKS

9019 TROMSØ

Finances

Share Ownership

Return on Equity

6,63 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 965 000	8 690 000	7 537 000	7 873 000
Net Income	68 000	−344 000	−673 000	198 000
Total Assets	2 245 000	1 846 000	2 365 000	2 739 000
Total Equity	1 025 000	957 000	1 300 000	1 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 965 000	8 690 000	7 537 000	7 873 000
Expenditure	9 902 000	9 036 000	8 214 000	7 700 000
Operating Profit	63 000	−347 000	−677 000	173 000
Financial Income	5 000	4 000	5 000	25 000
Financial Costs	0	1 000	1 000	0
Financial Balance	5 000	3 000	4 000	25 000
Earnings Before Tax	68 000	−344 000	−673 000	198 000
Tax	0	0	0	0
Net Income	68 000	−344 000	−673 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	2 145 000	1 746 000	2 265 000	2 639 000
Total Assets	2 245 000	1 846 000	2 365 000	2 739 000
Total Retained Equity	888 000	820 000	1 163 000	1 836 000
Total Equity	1 025 000	957 000	1 300 000	1 973 000
Total Long-Term Debt	0	889 000	0	0
Total Current Debt	1 220 000	0	1 065 000	765 000
Total Equity and Debt	2 245 000	1 846 000	2 365 000	2 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 917 000	7 484 000	7 200 000	6 780 000
Other Income	2 048 000	1 205 000	337 000	1 093 000
Revenue	9 965 000	8 690 000	7 537 000	7 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 534 000	6 563 000	5 489 000	5 170 000
Depreciation	0	0	0	20 000
Impairment	0	0	0	0
Expenditure	9 902 000	9 036 000	8 214 000	7 700 000
Operating Profit	63 000	−347 000	−677 000	173 000
Financial Income	5 000	4 000	5 000	25 000
Financial Costs	0	1 000	1 000	0
Financial Balance	5 000	3 000	4 000	25 000
Dividends	0	0	0	0
Net Income	68 000	−344 000	−673 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 660 000	1 296 000	1 880 000	2 107 000
Total Current Assets	2 145 000	1 746 000	2 265 000	2 639 000
Total Assets	2 245 000	1 846 000	2 365 000	2 739 000
Total Equity	1 025 000	957 000	1 300 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	889 000	0	0
Creditors	272 000	0	246 000	−44 000
Unpaid Taxes	336 000	0	290 000	337 000
Dividends	0	0	0	0
Other Current Debt	611 000	0	529 000	471 000
Total Current Debt	1 220 000	0	1 065 000	765 000
Total Equity and Debt	2 245 000	1 846 000	2 365 000	2 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	−35,95 %	−51,77 %	10,04 %
Debt-to-Equity Ratio	0	0,93	0	0
Operating Profit Margin	0,63 %	−3,99 %	−8,98 %	2,2 %
Current Ratio	1,76	-	2,13	3,45
Quick Ratio	1,76	-	2,13	3,45
Equity Ratio	0,46	0,52	0,55	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %