EIR AS

0369 OSLO

Finances

Return on Equity

584,12 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 344 000	6 956 000	6 859 000	8 562 000
Net Income	3 937 000	2 274 000	2 597 000	3 987 000
Total Assets	6 498 000	6 853 000	5 464 000	7 398 000
Total Equity	674 000	777 000	1 303 000	1 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 344 000	6 956 000	6 859 000	8 562 000
Expenditure	3 362 000	3 253 000	3 527 000	3 441 000
Operating Profit	3 982 000	3 703 000	3 332 000	5 121 000
Financial Income	833 000	300 000	1 000	2 000
Financial Costs	0	917 000	1 000	2 000
Financial Balance	833 000	−617 000	0	0
Earnings Before Tax	4 815 000	3 087 000	3 332 000	5 122 000
Tax	878 000	813 000	735 000	1 135 000
Net Income	3 937 000	2 274 000	2 597 000	3 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 883 000	1 883 000	2 816 000	2 816 000
Total Current Assets	4 615 000	4 970 000	2 647 000	4 582 000
Total Assets	6 498 000	6 853 000	5 464 000	7 398 000
Total Retained Equity	574 000	677 000	1 203 000	1 606 000
Total Equity	674 000	777 000	1 303 000	1 706 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 824 000	6 076 000	4 161 000	5 692 000
Total Equity and Debt	6 498 000	6 853 000	5 464 000	7 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 344 000	6 956 000	6 807 000	8 562 000
Other Income	0	0	51 000	0
Revenue	7 344 000	6 956 000	6 859 000	8 562 000
Cost of Goods Sold	47 000	41 000	45 000	78 000
Salary Costs	1 048 000	1 049 000	1 115 000	1 068 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 362 000	3 253 000	3 527 000	3 441 000
Operating Profit	3 982 000	3 703 000	3 332 000	5 121 000
Financial Income	833 000	300 000	1 000	2 000
Financial Costs	0	917 000	1 000	2 000
Financial Balance	833 000	−617 000	0	0
Dividends	0	0	0	0
Net Income	3 937 000	2 274 000	2 597 000	3 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	16 000
Total Tangible Assets	16 000	16 000	16 000	16 000
Total Fiancial Fixed Assets	1 867 000	1 867 000	2 800 000	2 800 000
Total Fixed Assets	1 883 000	1 883 000	2 816 000	2 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 525 000	4 930 000	2 574 000	4 461 000
Total Current Assets	4 615 000	4 970 000	2 647 000	4 582 000
Total Assets	6 498 000	6 853 000	5 464 000	7 398 000
Total Equity	674 000	777 000	1 303 000	1 706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	73 000	68 000	95 000
Unpaid Taxes	85 000	100 000	95 000	87 000
Dividends	0	0	0	0
Other Current Debt	4 797 000	5 091 000	3 262 000	4 383 000
Total Current Debt	5 824 000	6 076 000	4 161 000	5 692 000
Total Equity and Debt	6 498 000	6 853 000	5 464 000	7 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	584,12 %	292,66 %	199,31 %	233,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,22 %	53,23 %	48,58 %	59,81 %
Current Ratio	0,79	0,82	0,64	0,8
Quick Ratio	0,79	0,82	0,64	0,8
Equity Ratio	0,1	0,11	0,24	0,23
Gross Profit Margin	99,36 %	99,41 %	99,34 %	99,09 %