EE BERGEN INVEST AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

8,93

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	591 000	591 000	591 000
Net Income	3 000	321 000	315 000	304 000
Total Assets	3 492 000	3 750 000	3 594 000	4 046 000
Total Equity	1 532 000	1 529 000	1 209 000	1 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	591 000	591 000	591 000
Expenditure	142 000	132 000	122 000	114 000
Operating Profit	72 000	459 000	469 000	476 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	73 000	53 000	69 000	87 000
Financial Balance	−68 000	−48 000	−64 000	−87 000
Earnings Before Tax	4 000	411 000	404 000	389 000
Tax	1 000	90 000	89 000	86 000
Net Income	3 000	321 000	315 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 252 000	3 330 000	3 408 000	3 487 000
Total Current Assets	241 000	420 000	186 000	560 000
Total Assets	3 492 000	3 750 000	3 594 000	4 046 000
Total Retained Equity	1 432 000	1 429 000	1 109 000	1 394 000
Total Equity	1 532 000	1 529 000	1 209 000	1 494 000
Total Long-Term Debt	1 933 000	2 103 000	2 272 000	2 439 000
Total Current Debt	27 000	118 000	114 000	114 000
Total Equity and Debt	3 492 000	3 750 000	3 594 000	4 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	215 000	591 000	591 000	591 000
Revenue	215 000	591 000	591 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	142 000	132 000	122 000	114 000
Operating Profit	72 000	459 000	469 000	476 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	73 000	53 000	69 000	87 000
Financial Balance	−68 000	−48 000	−64 000	−87 000
Dividends	0	0	0	0
Net Income	3 000	321 000	315 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 252 000	3 330 000	3 408 000	3 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 252 000	3 330 000	3 408 000	3 487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 252 000	3 330 000	3 408 000	3 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	420 000	186 000	560 000
Total Current Assets	241 000	420 000	186 000	560 000
Total Assets	3 492 000	3 750 000	3 594 000	4 046 000
Total Equity	1 532 000	1 529 000	1 209 000	1 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 933 000	2 103 000	2 272 000	2 439 000
Creditors	0	0	0	0
Unpaid Taxes	19 000	23 000	22 000	24 000
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	3 000	6 000
Total Current Debt	27 000	118 000	114 000	114 000
Total Equity and Debt	3 492 000	3 750 000	3 594 000	4 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	20,99 %	26,05 %	20,35 %
Debt-to-Equity Ratio	1,26	1,38	1,88	1,63
Operating Profit Margin	33,49 %	77,66 %	79,36 %	80,54 %
Current Ratio	8,93	3,56	1,63	4,91
Quick Ratio	8,93	3,56	1,63	4,91
Equity Ratio	0,44	0,41	0,34	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %