TAJ EIENDOM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−666,67 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 168 000	18 000	69 784 000	0
Net Income	−1 100 000	168 000	−2 549 000	−4 148 000
Total Assets	3 837 000	5 025 000	7 408 000	113 388 000
Total Equity	165 000	2 265 000	2 097 000	4 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 168 000	18 000	69 784 000	0
Expenditure	2 611 000	280 000	68 679 000	55 382 000
Operating Profit	−1 443 000	−262 000	1 105 000	−5 466 000
Financial Income	33 000	478 000	184 000	181 000
Financial Costs	0	0	3 555 000	33 000
Financial Balance	33 000	478 000	−3 371 000	148 000
Earnings Before Tax	−1 411 000	216 000	−2 266 000	−5 318 000
Tax	−310 000	47 000	283 000	−1 170 000
Net Income	−1 100 000	168 000	−2 549 000	−4 148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 037 000	1 773 000	1 870 000	14 495 000
Total Current Assets	1 800 000	3 252 000	5 538 000	98 894 000
Total Assets	3 837 000	5 025 000	7 408 000	113 388 000
Total Retained Equity	−874 000	1 226 000	1 058 000	3 607 000
Total Equity	165 000	2 265 000	2 097 000	4 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 673 000	2 760 000	5 312 000	108 743 000
Total Equity and Debt	3 837 000	5 025 000	7 408 000	113 388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 168 000	18 000	69 784 000	0
Other Income	0	0	0	0
Revenue	1 168 000	18 000	69 784 000	0
Cost of Goods Sold	1 993 000	137 000	68 585 000	55 234 000
Salary Costs	0	0	0	0
Depreciation	46 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	2 611 000	280 000	68 679 000	55 382 000
Operating Profit	−1 443 000	−262 000	1 105 000	−5 466 000
Financial Income	33 000	478 000	184 000	181 000
Financial Costs	0	0	3 555 000	33 000
Financial Balance	33 000	478 000	−3 371 000	148 000
Dividends	0	0	0	0
Net Income	−1 100 000	168 000	−2 549 000	−4 148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 037 000	1 727 000	1 774 000	2 058 000
Real Eastate	0	46 000	96 000	8 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	46 000	96 000	8 884 000
Total Fiancial Fixed Assets	0	0	0	3 553 000
Total Fixed Assets	2 037 000	1 773 000	1 870 000	14 495 000
Stock	0	0	0	48 938 000
Total Investments	0	0	0	0
Cash, Bank	507 000	2 692 000	4 626 000	49 956 000
Total Current Assets	1 800 000	3 252 000	5 538 000	98 894 000
Total Assets	3 837 000	5 025 000	7 408 000	113 388 000
Total Equity	165 000	2 265 000	2 097 000	4 646 000
Short-Term Group Debt	0	0	0	55 669 000
Total Long-Term Debt	0	0	0	0
Creditors	1 173 000	260 000	362 000	10 608 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 500 000	2 500 000	4 950 000	4 950 000
Total Current Debt	3 673 000	2 760 000	5 312 000	108 743 000
Total Equity and Debt	3 837 000	5 025 000	7 408 000	113 388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−666,67 %	7,42 %	−121,55 %	−89,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−123,54 %	−1 455,56 %	1,58 %	-
Current Ratio	0,49	1,18	1,04	0,91
Quick Ratio	0,49	1,18	1,04	1,65
Equity Ratio	0,04	0,45	0,28	0,04
Gross Profit Margin	−70,63 %	−661,11 %	1,72 %	-