CORNER TRONDHEIM AS

7013 TRONDHEIM

Finances

Return on Equity

−9,17 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−193 000	−202 000	1 643 000	824 000
Total Assets	3 382 000	3 661 000	4 425 000	3 451 000
Total Equity	2 105 000	3 656 000	3 858 000	2 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	194 000	202 000	200 000	194 000
Operating Profit	−193 000	−202 000	−200 000	−193 000
Financial Income	0	0	2 307 000	1 250 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 307 000	1 250 000
Earnings Before Tax	−193 000	−202 000	2 106 000	1 056 000
Tax	0	0	463 000	232 000
Net Income	−193 000	−202 000	1 643 000	824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Assets	1 382 000	1 661 000	2 425 000	1 451 000
Total Assets	3 382 000	3 661 000	4 425 000	3 451 000
Total Retained Equity	2 075 000	3 542 000	3 744 000	2 701 000
Total Equity	2 105 000	3 656 000	3 858 000	2 815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 276 000	5 000	568 000	636 000
Total Equity and Debt	3 382 000	3 661 000	4 425 000	3 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	157 000	177 000	176 000	179 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	202 000	200 000	194 000
Operating Profit	−193 000	−202 000	−200 000	−193 000
Financial Income	0	0	2 307 000	1 250 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 307 000	1 250 000
Dividends	1 274 000	0	600 000	400 000
Net Income	−193 000	−202 000	1 643 000	824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	10 000	11 000	11 000
Total Current Assets	1 382 000	1 661 000	2 425 000	1 451 000
Total Assets	3 382 000	3 661 000	4 425 000	3 451 000
Total Equity	2 105 000	3 656 000	3 858 000	2 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	2 000	3 000	4 000	4 000
Dividends	1 274 000	0	600 000	400 000
Other Current Debt	0	0	100 000	0
Total Current Debt	1 276 000	5 000	568 000	636 000
Total Equity and Debt	3 382 000	3 661 000	4 425 000	3 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,17 %	−5,53 %	42,59 %	29,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	332,2	4,27	2,28
Quick Ratio	1,08	332,2	4,27	2,28
Equity Ratio	0,62	1	0,87	0,82
Gross Profit Margin	-	-	-	-