STØVER UTVIKLING AS

8006 BODØ

Finances

Share Ownership

Return on Equity

2 547,37 %

Current Ratio

−0,02

Debt-to-Equity Ratio

−659,74

Key figures (NOK)	2018	2017	2016	2015
Revenue	0	0	0	0
Net Income	−484 000	−16 000	−37 000	−25 000
Total Assets	12 778 000	12 783 000	12 656 000	12 326 000
Total Equity	−19 000	465 000	481 000	518 000

Income (NOK)	2018	2017	2016	2015
Revenue	0	0	0	0
Expenditure	484 000	16 000	37 000	25 000
Operating Profit	−484 000	−16 000	−37 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−484 000	−16 000	−37 000	−25 000
Tax	0	0	0	0
Net Income	−484 000	−16 000	−37 000	−25 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	12 783 000	4 046 000	4 046 000	4 046 000
Total Current Assets	−5 000	8 737 000	8 610 000	8 280 000
Total Assets	12 778 000	12 783 000	12 656 000	12 326 000
Total Retained Equity	−1 219 000	−735 000	−719 000	−682 000
Total Equity	−19 000	465 000	481 000	518 000
Total Long-Term Debt	12 535 000	12 068 000	12 068 000	11 764 000
Total Current Debt	262 000	249 000	106 000	44 000
Total Equity and Debt	12 778 000	12 783 000	12 656 000	12 326 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	484 000	16 000	37 000	25 000
Operating Profit	−484 000	−16 000	−37 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−484 000	−16 000	−37 000	−25 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 783 000	4 046 000	4 046 000	4 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 783 000	4 046 000	4 046 000	4 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 783 000	4 046 000	4 046 000	4 046 000
Stock	0	8 737 000	8 609 000	8 262 000
Total Investments	0	0	0	0
Cash, Bank	3 000	0	1 000	18 000
Total Current Assets	−5 000	8 737 000	8 610 000	8 280 000
Total Assets	12 778 000	12 783 000	12 656 000	12 326 000
Total Equity	−19 000	465 000	481 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 535 000	12 068 000	12 068 000	11 764 000
Creditors	383 000	242 000	106 000	44 000
Unpaid Taxes	−121 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	262 000	249 000	106 000	44 000
Total Equity and Debt	12 778 000	12 783 000	12 656 000	12 326 000

Financial indicators	2018	2017	2016	2015
Return on Equity	2 547,37 %	−3,44 %	−7,69 %	−4,83 %
Debt-to-Equity Ratio	−659,74	25,95	25,09	22,71
Operating Profit Margin	-	-	-	-
Current Ratio	−0,02	35,09	81,23	188,18
Quick Ratio	−0,02	−1,03	−1,01	−1,01
Equity Ratio	−0	0,04	0,04	0,04
Gross Profit Margin	-	-	-	-