ADVOKAT JØRGEN A. STUBBERUD

1179 OSLO

Finances

Share Ownership

Return on Equity

566,15 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 371 000	8 286 000	1 950 000	3 207 000
Net Income	2 944 000	6 102 000	817 000	2 541 000
Total Assets	721 000	5 948 000	941 000	1 118 000
Total Equity	520 000	4 845 000	857 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 371 000	8 286 000	1 950 000	3 207 000
Expenditure	247 000	−345 000	790 000	273 000
Operating Profit	2 943 000	6 103 000	817 000	2 538 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	2 000	0	1 000
Financial Balance	1 000	−2 000	0	4 000
Earnings Before Tax	2 944 000	6 102 000	817 000	2 541 000
Tax	0	0	0	0
Net Income	2 944 000	6 102 000	817 000	2 541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	21 000	26 000
Total Current Assets	708 000	5 931 000	920 000	1 092 000
Total Assets	721 000	5 948 000	941 000	1 118 000
Total Retained Equity	520 000	4 845 000	857 000	1 001 000
Total Equity	520 000	4 845 000	857 000	1 001 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	1 103 000	84 000	117 000
Total Equity and Debt	721 000	5 948 000	941 000	1 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 371 000	8 286 000	1 950 000	3 207 000
Other Income	0	0	0	0
Revenue	4 371 000	8 286 000	1 950 000	3 207 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	9 000	10 000	62 000
Depreciation	3 000	4 000	5 000	7 000
Impairment	0	0	0	0
Expenditure	247 000	−345 000	790 000	273 000
Operating Profit	2 943 000	6 103 000	817 000	2 538 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	2 000	0	1 000
Financial Balance	1 000	−2 000	0	4 000
Dividends	7 269 000	2 115 000	962 000	2 781 000
Net Income	2 944 000	6 102 000	817 000	2 541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	21 000	26 000
Total Tangible Assets	13 000	17 000	21 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	21 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	1 183 000	205 000	398 000
Total Current Assets	708 000	5 931 000	920 000	1 092 000
Total Assets	721 000	5 948 000	941 000	1 118 000
Total Equity	520 000	4 845 000	857 000	1 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	133 000	320 000	23 000	101 000
Unpaid Taxes	68 000	0	56 000	11 000
Dividends	7 269 000	2 115 000	962 000	2 781 000
Other Current Debt	0	783 000	5 000	5 000
Total Current Debt	201 000	1 103 000	84 000	117 000
Total Equity and Debt	721 000	5 948 000	941 000	1 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	566,15 %	125,94 %	95,33 %	253,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,33 %	73,65 %	41,9 %	79,14 %
Current Ratio	3,52	5,38	10,95	9,33
Quick Ratio	3,52	5,38	10,95	9,33
Equity Ratio	0,72	0,81	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %