BJERKE PILESTREDET AS

0162 OSLO

Finances

Share Ownership

Return on Equity

34,54 %

Current Ratio

0,21

Debt-to-Equity Ratio

6,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 690 000	2 636 000	2 596 000	2 568 000
Net Income	861 000	1 148 000	1 332 000	1 098 000
Total Assets	20 783 000	19 327 000	18 849 000	18 347 000
Total Equity	2 493 000	2 534 000	2 531 000	2 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 690 000	2 636 000	2 596 000	2 568 000
Expenditure	1 240 000	978 000	657 000	838 000
Operating Profit	1 449 000	1 658 000	1 941 000	1 730 000
Financial Income	17 000	6 000	6 000	8 000
Financial Costs	362 000	192 000	238 000	330 000
Financial Balance	−345 000	−186 000	−232 000	−322 000
Earnings Before Tax	1 104 000	1 472 000	1 708 000	1 408 000
Tax	243 000	324 000	376 000	310 000
Net Income	861 000	1 148 000	1 332 000	1 098 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 155 000	18 113 000	17 944 000	17 706 000
Total Current Assets	628 000	1 214 000	904 000	642 000
Total Assets	20 783 000	19 327 000	18 849 000	18 347 000
Total Retained Equity	970 000	1 011 000	1 007 000	1 008 000
Total Equity	2 493 000	2 534 000	2 531 000	2 532 000
Total Long-Term Debt	15 229 000	14 892 000	14 366 000	14 023 000
Total Current Debt	3 061 000	1 900 000	1 953 000	1 793 000
Total Equity and Debt	20 783 000	19 327 000	18 849 000	18 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 690 000	2 636 000	2 596 000	2 568 000
Revenue	2 690 000	2 636 000	2 596 000	2 568 000
Cost of Goods Sold	0	568 000	260 000	424 000
Salary Costs	0	0	0	0
Depreciation	98 000	13 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	1 240 000	978 000	657 000	838 000
Operating Profit	1 449 000	1 658 000	1 941 000	1 730 000
Financial Income	17 000	6 000	6 000	8 000
Financial Costs	362 000	192 000	238 000	330 000
Financial Balance	−345 000	−186 000	−232 000	−322 000
Dividends	0	0	0	0
Net Income	861 000	1 148 000	1 332 000	1 098 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 155 000	18 113 000	17 944 000	17 706 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 155 000	18 113 000	17 944 000	17 706 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 155 000	18 113 000	17 944 000	17 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	621 000	1 214 000	801 000	501 000
Total Current Assets	628 000	1 214 000	904 000	642 000
Total Assets	20 783 000	19 327 000	18 849 000	18 347 000
Total Equity	2 493 000	2 534 000	2 531 000	2 532 000
Short-Term Group Debt	1 157 000	1 467 000	1 710 000	0
Total Long-Term Debt	15 229 000	14 892 000	14 366 000	14 023 000
Creditors	744 000	274 000	108 000	106 000
Unpaid Taxes	0	2 000	1 000	8 000
Dividends	0	0	0	0
Other Current Debt	1 160 000	157 000	133 000	1 679 000
Total Current Debt	3 061 000	1 900 000	1 953 000	1 793 000
Total Equity and Debt	20 783 000	19 327 000	18 849 000	18 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,54 %	45,3 %	52,63 %	43,36 %
Debt-to-Equity Ratio	6,11	5,88	5,68	5,54
Operating Profit Margin	53,87 %	62,9 %	74,77 %	67,37 %
Current Ratio	0,21	0,64	0,46	0,36
Quick Ratio	0,21	0,64	0,46	0,36
Equity Ratio	0,12	0,13	0,13	0,14
Gross Profit Margin	100 %	78,45 %	89,98 %	83,49 %