EIRIK JARLS GATE 6 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

−15,47 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 054 000	2 046 000	1 612 000	1 145 000
Net Income	319 000	133 000	234 000	−86 000
Total Assets	8 750 000	8 796 000	8 641 000	8 526 000
Total Equity	−2 062 000	−2 380 000	−2 513 000	−2 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 054 000	2 046 000	1 612 000	1 145 000
Expenditure	1 549 000	1 607 000	1 038 000	768 000
Operating Profit	504 000	439 000	575 000	377 000
Financial Income	0	0	0	0
Financial Costs	185 000	306 000	341 000	463 000
Financial Balance	−185 000	−306 000	−341 000	−463 000
Earnings Before Tax	319 000	133 000	234 000	−86 000
Tax	0	0	0	0
Net Income	319 000	133 000	234 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 548 000	7 967 000	8 186 000	8 405 000
Total Current Assets	1 202 000	829 000	455 000	121 000
Total Assets	8 750 000	8 796 000	8 641 000	8 526 000
Total Retained Equity	−2 172 000	−2 490 000	−2 623 000	−2 857 000
Total Equity	−2 062 000	−2 380 000	−2 513 000	−2 747 000
Total Long-Term Debt	9 000	10 753 000	10 846 000	10 976 000
Total Current Debt	10 803 000	423 000	308 000	297 000
Total Equity and Debt	8 750 000	8 796 000	8 641 000	8 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	869 000	1 021 000	613 000	190 000
Other Income	1 185 000	1 025 000	999 000	955 000
Revenue	2 054 000	2 046 000	1 612 000	1 145 000
Cost of Goods Sold	43 000	0	0	0
Salary Costs	654 000	829 000	438 000	82 000
Depreciation	419 000	219 000	219 000	244 000
Impairment	0	0	0	0
Expenditure	1 549 000	1 607 000	1 038 000	768 000
Operating Profit	504 000	439 000	575 000	377 000
Financial Income	0	0	0	0
Financial Costs	185 000	306 000	341 000	463 000
Financial Balance	−185 000	−306 000	−341 000	−463 000
Dividends	0	0	0	0
Net Income	319 000	133 000	234 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 549 000	7 966 000	8 175 000	8 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	−1 000	1 000	11 000	21 000
Total Tangible Assets	7 548 000	7 967 000	8 186 000	8 405 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 548 000	7 967 000	8 186 000	8 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	771 000	205 000	223 000	57 000
Total Current Assets	1 202 000	829 000	455 000	121 000
Total Assets	8 750 000	8 796 000	8 641 000	8 526 000
Total Equity	−2 062 000	−2 380 000	−2 513 000	−2 747 000
Short-Term Group Debt	10 359 000	0	15 000	152 000
Total Long-Term Debt	9 000	10 753 000	10 846 000	10 976 000
Creditors	93 000	15 000	35 000	52 000
Unpaid Taxes	275 000	300 000	202 000	65 000
Dividends	0	0	0	0
Other Current Debt	76 000	108 000	56 000	27 000
Total Current Debt	10 803 000	423 000	308 000	297 000
Total Equity and Debt	8 750 000	8 796 000	8 641 000	8 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,47 %	−5,59 %	−9,31 %	3,13 %
Debt-to-Equity Ratio	−0	−4,52	−4,32	−4
Operating Profit Margin	24,54 %	21,46 %	35,67 %	32,93 %
Current Ratio	0,11	1,96	1,48	0,41
Quick Ratio	0,11	1,96	1,48	0,41
Equity Ratio	−0,24	−0,27	−0,29	−0,32
Gross Profit Margin	97,91 %	100 %	100 %	100 %