FJELLSTRAND EIENDOM AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

7,02 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 959 000	3 121 000	5 092 000	4 889 000
Net Income	2 767 000	463 000	2 133 000	1 716 000
Total Assets	50 674 000	48 172 000	48 712 000	46 143 000
Total Equity	39 436 000	45 813 000	46 248 000	44 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 959 000	3 121 000	5 092 000	4 889 000
Expenditure	2 584 000	2 553 000	2 362 000	2 748 000
Operating Profit	3 375 000	568 000	2 730 000	2 141 000
Financial Income	171 000	28 000	5 000	59 000
Financial Costs	0	0	0	0
Financial Balance	171 000	28 000	5 000	59 000
Earnings Before Tax	3 546 000	595 000	2 735 000	2 200 000
Tax	779 000	131 000	602 000	484 000
Net Income	2 767 000	463 000	2 133 000	1 716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 955 000	40 633 000	42 539 000	44 667 000
Total Current Assets	11 719 000	7 539 000	6 173 000	1 476 000
Total Assets	50 674 000	48 172 000	48 712 000	46 143 000
Total Retained Equity	0	2 405 000	2 840 000	1 575 000
Total Equity	39 436 000	45 813 000	46 248 000	44 983 000
Total Long-Term Debt	994 000	1 071 000	1 193 000	836 000
Total Current Debt	10 244 000	1 289 000	1 271 000	325 000
Total Equity and Debt	50 674 000	48 172 000	48 712 000	46 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 959 000	3 121 000	5 092 000	4 889 000
Revenue	5 959 000	3 121 000	5 092 000	4 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 678 000	1 906 000	2 015 000	2 037 000
Impairment	0	0	0	0
Expenditure	2 584 000	2 553 000	2 362 000	2 748 000
Operating Profit	3 375 000	568 000	2 730 000	2 141 000
Financial Income	171 000	28 000	5 000	59 000
Financial Costs	0	0	0	0
Financial Balance	171 000	28 000	5 000	59 000
Dividends	0	0	0	0
Net Income	2 767 000	463 000	2 133 000	1 716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 743 000	40 312 000	41 881 000	43 593 000
Machinery and Plant Facilities	212 000	321 000	658 000	1 074 000
Fixtures	0	0	0	0
Total Tangible Assets	38 955 000	40 633 000	42 539 000	44 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 955 000	40 633 000	42 539 000	44 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 046 000	7 462 000	6 101 000	1 054 000
Total Current Assets	11 719 000	7 539 000	6 173 000	1 476 000
Total Assets	50 674 000	48 172 000	48 712 000	46 143 000
Total Equity	39 436 000	45 813 000	46 248 000	44 983 000
Short-Term Group Debt	10 000 000	1 152 000	1 112 000	180 000
Total Long-Term Debt	994 000	1 071 000	1 193 000	836 000
Creditors	11 000	23 000	47 000	34 000
Unpaid Taxes	233 000	114 000	112 000	111 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 244 000	1 289 000	1 271 000	325 000
Total Equity and Debt	50 674 000	48 172 000	48 712 000	46 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,02 %	1,01 %	4,61 %	3,81 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,02
Operating Profit Margin	56,64 %	18,2 %	53,61 %	43,79 %
Current Ratio	1,14	5,85	4,86	4,54
Quick Ratio	1,14	5,85	4,86	4,54
Equity Ratio	0,78	0,95	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %