NARDOSLETTA LEGESENTER DA

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,88

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 376 000	5 381 000	4 922 000	4 815 000
Net Income	0	0	−2 000	0
Total Assets	903 000	747 000	778 000	820 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	5 376 000	5 381 000	4 922 000	4 815 000
Expenditure	5 376 000	5 384 000	4 922 000	4 817 000
Operating Profit	0	−3 000	−1 000	−1 000
Financial Income	1 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	1 000	2 000
Earnings Before Tax	0	0	−2 000	0
Tax	0	0	0	0
Net Income	0	0	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	84 000	109 000	76 000
Total Current Assets	793 000	664 000	669 000	744 000
Total Assets	903 000	747 000	778 000	820 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	903 000	747 000	778 000	820 000
Total Equity and Debt	903 000	747 000	778 000	820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 376 000	5 381 000	4 922 000	4 815 000
Revenue	5 376 000	5 381 000	4 922 000	4 815 000
Cost of Goods Sold	407 000	410 000	518 000	490 000
Salary Costs	2 571 000	2 579 000	2 197 000	2 305 000
Depreciation	25 000	26 000	24 000	30 000
Impairment	0	0	0	0
Expenditure	5 376 000	5 384 000	4 922 000	4 817 000
Operating Profit	0	−3 000	−1 000	−1 000
Financial Income	1 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	1 000	2 000
Dividends	0	0	0	0
Net Income	0	0	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	7 000	9 000	11 000	13 000
Fixtures	104 000	75 000	99 000	63 000
Total Tangible Assets	111 000	84 000	109 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	84 000	109 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	134 000	539 000	595 000
Total Current Assets	793 000	664 000	669 000	744 000
Total Assets	903 000	747 000	778 000	820 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	139 000	87 000	348 000	373 000
Unpaid Taxes	152 000	157 000	148 000	141 000
Dividends	0	0	0	0
Other Current Debt	612 000	503 000	282 000	306 000
Total Current Debt	903 000	747 000	778 000	820 000
Total Equity and Debt	903 000	747 000	778 000	820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0 %	−0,06 %	−0,02 %	−0,02 %
Current Ratio	0,88	0,89	0,86	0,91
Quick Ratio	0,88	0,89	0,86	0,91
Equity Ratio	0	0	0	0
Gross Profit Margin	92,43 %	92,38 %	89,48 %	89,82 %