EJHJ VESTEIENDOM AS

5147 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

−1,9 %

Current Ratio

0,2

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	100 000	108 000	108 000
Net Income	−35 000	−28 000	−21 000	−53 000
Total Assets	3 943 000	3 977 000	3 989 000	4 010 000
Total Equity	1 842 000	1 878 000	1 906 000	1 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	100 000	108 000	108 000
Expenditure	54 000	50 000	52 000	86 000
Operating Profit	66 000	50 000	56 000	22 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	105 000	83 000	81 000	75 000
Financial Balance	−101 000	−79 000	−77 000	−75 000
Earnings Before Tax	−35 000	−28 000	−21 000	−53 000
Tax	0	0	0	0
Net Income	−35 000	−28 000	−21 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 928 000	3 970 000	3 981 000	3 991 000
Total Current Assets	15 000	7 000	8 000	19 000
Total Assets	3 943 000	3 977 000	3 989 000	4 010 000
Total Retained Equity	26 000	61 000	89 000	111 000
Total Equity	1 842 000	1 878 000	1 906 000	1 927 000
Total Long-Term Debt	2 027 000	2 027 000	2 014 000	2 014 000
Total Current Debt	74 000	73 000	68 000	68 000
Total Equity and Debt	3 943 000	3 977 000	3 989 000	4 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	100 000	108 000	108 000
Revenue	120 000	100 000	108 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	54 000	50 000	52 000	86 000
Operating Profit	66 000	50 000	56 000	22 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	105 000	83 000	81 000	75 000
Financial Balance	−101 000	−79 000	−77 000	−75 000
Dividends	0	0	0	0
Net Income	−35 000	−28 000	−21 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 920 000	3 959 000	3 959 000	3 959 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	11 000	21 000	32 000
Total Tangible Assets	3 928 000	3 970 000	3 981 000	3 991 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 928 000	3 970 000	3 981 000	3 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	3 000	4 000	19 000
Total Current Assets	15 000	7 000	8 000	19 000
Total Assets	3 943 000	3 977 000	3 989 000	4 010 000
Total Equity	1 842 000	1 878 000	1 906 000	1 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 027 000	2 027 000	2 014 000	2 014 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	72 000	68 000	68 000
Total Current Debt	74 000	73 000	68 000	68 000
Total Equity and Debt	3 943 000	3 977 000	3 989 000	4 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,9 %	−1,49 %	−1,1 %	−2,75 %
Debt-to-Equity Ratio	1,1	1,08	1,06	1,05
Operating Profit Margin	55 %	50 %	51,85 %	20,37 %
Current Ratio	0,2	0,1	0,12	0,28
Quick Ratio	0,2	0,1	0,12	0,28
Equity Ratio	0,47	0,47	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %