KJELL CHRISTENSEN EIENDOM AS

3241 SANDEFJORD

Finances

Return on Equity

0,96 %

Current Ratio

0,52

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2021	2020	2019	2018
Revenue	720 000	734 000	720 000	720 000
Net Income	−74 000	−167 000	−5 714 000	−2 929 000
Total Assets	1 430 000	1 208 000	1 510 000	5 150 000
Total Equity	−7 738 000	−7 664 000	−7 497 000	−1 783 000

Income (NOK)	2021	2020	2019	2018
Revenue	720 000	734 000	720 000	720 000
Expenditure	453 000	515 000	2 471 000	364 000
Operating Profit	267 000	219 000	−1 751 000	356 000
Financial Income	0	0	0	0
Financial Costs	282 000	297 000	3 507 000	3 232 000
Financial Balance	−282 000	−297 000	−3 507 000	−3 232 000
Earnings Before Tax	−15 000	−78 000	−5 258 000	−2 876 000
Tax	59 000	89 000	456 000	52 000
Net Income	−74 000	−167 000	−5 714 000	−2 929 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 157 000	1 207 000	1 495 000	5 149 000
Total Current Assets	273 000	1 000	15 000	1 000
Total Assets	1 430 000	1 208 000	1 510 000	5 150 000
Total Retained Equity	−7 838 000	−7 764 000	−7 597 000	−1 883 000
Total Equity	−7 738 000	−7 664 000	−7 497 000	−1 783 000
Total Long-Term Debt	8 645 000	8 582 000	8 589 000	6 590 000
Total Current Debt	522 000	290 000	418 000	343 000
Total Equity and Debt	1 430 000	1 208 000	1 510 000	5 150 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	720 000	734 000	720 000	720 000
Revenue	720 000	734 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	204 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	453 000	515 000	2 471 000	364 000
Operating Profit	267 000	219 000	−1 751 000	356 000
Financial Income	0	0	0	0
Financial Costs	282 000	297 000	3 507 000	3 232 000
Financial Balance	−282 000	−297 000	−3 507 000	−3 232 000
Dividends	0	0	0	0
Net Income	−74 000	−167 000	−5 714 000	−2 929 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	405 000
Real Eastate	1 157 000	1 207 000	1 411 000	1 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	1 157 000	1 207 000	1 411 000	1 720 000
Total Fiancial Fixed Assets	0	0	84 000	3 024 000
Total Fixed Assets	1 157 000	1 207 000	1 495 000	5 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	15 000	1 000
Total Current Assets	273 000	1 000	15 000	1 000
Total Assets	1 430 000	1 208 000	1 510 000	5 150 000
Total Equity	−7 738 000	−7 664 000	−7 497 000	−1 783 000
Short-Term Group Debt	0	0	231 000	294 000
Total Long-Term Debt	8 645 000	8 582 000	8 589 000	6 590 000
Creditors	14 000	14 000	1 000	11 000
Unpaid Taxes	352 000	176 000	175 000	28 000
Dividends	0	0	0	0
Other Current Debt	9 000	11 000	11 000	11 000
Total Current Debt	522 000	290 000	418 000	343 000
Total Equity and Debt	1 430 000	1 208 000	1 510 000	5 150 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0,96 %	2,18 %	76,22 %	164,27 %
Debt-to-Equity Ratio	−1,12	−1,12	−1,15	−3,7
Operating Profit Margin	37,08 %	29,84 %	−243,19 %	49,44 %
Current Ratio	0,52	0	0,04	0
Quick Ratio	0,52	0	0,04	0
Equity Ratio	−5,41	−6,34	−4,96	−0,35
Gross Profit Margin	100 %	100 %	100 %	100 %