LANGEMYR EIENDOM AS

4563 BORHAUG

Finances

Share Ownership

Return on Equity

1,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−5 000	−8 000	−19 000
Total Assets	1 815 000	1 756 000	1 755 000	1 741 000
Total Equity	−553 000	−545 000	−540 000	−532 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	7 000	10 000	10 000
Operating Profit	−10 000	−7 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−7 000	−10 000	−10 000
Tax	−2 000	−2 000	−2 000	9 000
Net Income	−8 000	−5 000	−8 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	180 000	178 000	176 000
Total Current Assets	1 633 000	1 576 000	1 576 000	1 564 000
Total Assets	1 815 000	1 756 000	1 755 000	1 741 000
Total Retained Equity	−653 000	−645 000	−640 000	−632 000
Total Equity	−553 000	−545 000	−540 000	−532 000
Total Long-Term Debt	2 368 000	2 301 000	2 294 000	2 273 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 815 000	1 756 000	1 755 000	1 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	10 000	10 000
Operating Profit	−10 000	−7 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−5 000	−8 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	180 000	178 000	176 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	182 000	180 000	178 000	176 000
Stock	1 633 000	1 576 000	1 576 000	1 564 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 633 000	1 576 000	1 576 000	1 564 000
Total Assets	1 815 000	1 756 000	1 755 000	1 741 000
Total Equity	−553 000	−545 000	−540 000	−532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 368 000	2 301 000	2 294 000	2 273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 815 000	1 756 000	1 755 000	1 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,45 %	0,92 %	1,48 %	3,57 %
Debt-to-Equity Ratio	−4,28	−4,22	−4,25	−4,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	−1	−1	−1	−1
Equity Ratio	−0,3	−0,31	−0,31	−0,31
Gross Profit Margin	-	-	-	-